Team FinanceLast Update - December 20, 2024 at 22:22
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $35 - 0 - 0.00%
Level 4: 4500 - $25 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,325,175
Farm Players Total Salaries$1,870,458
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,546,666$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$222,964,172
Projected Bank Account$222,964,172

Pro Players Salaries

Logan Couture (1 Way Contract) $8,000,000 (5)
Victor Hedman $7,875,000 (2)
Viktor Arvidsson (1 Way Contract) $6,830,000 (4)
Connor Murphy (1 Way Contract) $6,020,000 (4)
Adam Henrique (1 Way Contract) $5,900,000 (1)
Mikael Backlund (1 Way Contract) $5,350,000 (1)
Shea Theodore $5,200,000 (2)
Frederick Gaudreau (1 Way Contract) $5,100,000 (4)
Linus Ullmark (1 Way Contract) $5,000,000 (1)
Ryan Strome (1 Way Contract) $5,000,000 (3)
Pavel Zacha (1 Way Contract) $4,750,000 (1)
Ryan Graves (1 Way Contract) $4,500,000 (4)
Lawson Crouse (1 Way Contract) $4,300,000 (3)
Marcus Pettersson $4,025,175 (2)
Brayden McNabb (1 Way Contract) $3,000,000 (2)
Anthony Duclair (1 Way Contract) $3,000,000 (1)
Ryan McLeod (1 Way Contract) $2,100,000 (3)
Jani Hakanpaa $2,000,000 (3)
Filip Gustavsson $1,000,000 (1)
Kevin Gravel $850,000 (1)
Noah Juulsen $775,000 (2)
Joel Kiviranta (1 Way Contract) $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2036 : $91,325,175
Year 2037 : $64,725,175
Year 2038 : $43,850,000
Year 2039 : $30,450,000
Salary Average Commitment
Year 2036 : $44,106,965
Year 2037 : $32,931,965
Year 2038 : $29,296,250
Year 2039 : $23,370,000
Salary Cap with 1 Way Contract
Year 2036 : $91,325,175
Year 2037 : $64,725,175
Year 2038 : $43,850,000
Year 2039 : $30,450,000

Farm Players Salaries

Cameron Morrison $100,000 (1)
Tyler Inamoto $100,000 (1)
Xavier Bourgault $100,000 (1)
Tim Gettinger $99,000 (1)
Kole Lind $97,000 (1)
Colby Barlow $92,500 (2)
Brennan Othmann $92,500 (2)
Artem Grushnikov $88,125 (2)
Samuel Poulin $86,333 (1)
Roman Schmidt $83,750 (2)
Topi Niemela $83,750 (1)
Viktor Neuchev $83,750 (1)
Nick Lardis $83,750 (2)
Calle Clang $83,750 (1)
Aku Raty $82,500 (1)
Alex Jefferies $79,375 (1)
Kyle Masters $79,375 (2)
Mike Callahan $75,000 (4)
Trent Miner $70,000 (1)
Benton Maass $70,000 (3)
Zac Funk $70,000 (2)
Gabriel Szturc $70,000 (2)
Total Farm Players22
Salary Commitment
Year 2036 : $1,870,458
Year 2037 : $805,000
Year 2038 : $145,000
Year 2039 : $75,000
Salary Average Commitment
Year 2036 : $1,698,208
Year 2037 : $790,083
Year 2038 : $145,625
Year 2039 : $75,000

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameMullet Arena
Level 1: 7000 - $90 - 0 - 0.00%
Level 2: 6000 - $65 - 0 - 0.00%
Level 3: 2500 - $50 - 0 - 0.00%
Level 4: 4500 - $30 - 0 - 0.00%
Luxury : 1500 - $175 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,369,375
Farm Players Total Salaries$881,000
Coaches Total Salaries$9,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,546,666$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$187,925,632
Projected Bank Account$187,925,632

Pro Players Salaries

William Nylander (1 Way Contract) $11,500,000 (5)
Jonathan Huberdeau (1 Way Contract) $10,500,000 (3)
Tomas Hertl (1 Way Contract) $8,137,500 (2)
Joshua Norris (1 Way Contract) $7,950,000 (3)
Alex Killorn (1 Way Contract) $7,000,000 (2)
Chandler Stephenson (1 Way Contract) $6,250,000 (5)
Evgeni Malkin (1 Way Contract) $6,100,000 (2)
Frederik Andersen (1 Way Contract) $6,000,000 (2)
Nick Leddy (1 Way Contract) $4,000,000 (3)
Jon Merrill (1 Way Contract) $2,550,000 (1)
-1 Way Contract Salary Cap : $1,400,000
Luke Schenn (1 Way Contract) $2,250,000 (2)
Evgeni Dadonov (1 Way Contract) $1,800,000 (2)
Jarred Tinordi (1 Way Contract) $1,750,000 (2)
Pierre-edouard Bellemare (1 Way Contract) $1,350,000 (1)
Tomas Tatar (1 Way Contract) $1,100,000 (4)
Kevin Bahl (1 Way Contract) $1,050,000 (2)
-1 Way Contract Salary Cap : $0
Tanner Pearson (1 Way Contract) $1,000,000 (3)
-1 Way Contract Salary Cap : $0
William Borgen $1,000,000 (1)
Beck Malenstyn $1,000,000 (1)
John-Jason Peterka $969,375 (1)
Declan Carlile (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $0
Filip Roos (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $0
Sam Melinski (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $0
Christian Wolanin (1 Way Contract) $900,000 (4)
-1 Way Contract Salary Cap : $0
Clay Stevenson (1 Way Contract) $900,000 (1)
Collin Delia (1 Way Contract) $850,000 (2)
-1 Way Contract Salary Cap : $0
Derrick Pouliot (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $0
Mike Vecchione (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $0
Matt Luff (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Tanner Laczynski (1 Way Contract) $775,000 (3)
-1 Way Contract Salary Cap : $0
Jacob Moverare (1 Way Contract) $775,000 (3)
Dennis Gilbert (1 Way Contract) $762,500 (1)
-1 Way Contract Salary Cap : $0
Cameron Johnson (1 Way Contract) $0 (0)
Keith Kinkaid (1 Way Contract) $0 (0)
Total Pro Players34
Salary Commitment
Year 2036 : $93,369,375
Year 2037 : $82,462,500
Year 2038 : $44,750,000
Year 2039 : $19,750,000
Salary Average Commitment
Year 2036 : $49,289,583
Year 2037 : $39,114,583
Year 2038 : $11,064,583
Year 2039 : $3,700,000
Salary Cap with 1 Way Contract
Year 2036 : $81,731,880
Year 2037 : $75,112,504
Year 2038 : $42,075,000
Year 2039 : $18,850,000

Farm Players Salaries

Akito Hirose $92,500 (1)
Brett McKenzie $85,250 (1)
Jansen Harkins $85,000 (1)
Linus Weissbach $81,375 (2)
Tucker Robertson $79,375 (2)
Mikael Pyyhtia $79,375 (1)
Jakov Novak $77,500 (1)
Matthew Hellickson $77,500 (1)
Cedric Pare $77,500 (2)
Maxim Barbashev $75,000 (2)
Maksymilian Szuber $70,625 (2)
Total Farm Players11
Salary Commitment
Year 2036 : $881,000
Year 2037 : $383,875
Year 2038 : $0
Year 2039 : $0
Salary Average Commitment
Year 2036 : $834,375
Year 2037 : $364,375
Year 2038 : $0
Year 2039 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 7000 - $150 - 0 - 0.00%
Level 2: 6000 - $110 - 0 - 0.00%
Level 3: 2500 - $100 - 0 - 0.00%
Level 4: 4500 - $90 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $30 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,083,333
Farm Players Total Salaries$2,294,125
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,546,666$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$318,130,964
Projected Bank Account$318,130,964

Pro Players Salaries

Kirill Kaprizov (1 Way Contract) $9,000,000 (1)
Roman Josi (1 Way Contract) $9,000,000 (1)
Tim Stutzle (1 Way Contract) $8,350,000 (4)
Dylan Cozens (1 Way Contract) $7,100,000 (5)
Jeff Skinner (1 Way Contract) $7,000,000 (2)
Valeri Nichushkin (1 Way Contract) $6,125,000 (2)
Rasmus Dahlin (1 Way Contract) $6,000,000 (1)
Ryan Nugent-Hopkins (1 Way Contract) $5,125,000 (2)
Thatcher Demko (1 Way Contract) $5,000,000 (1)
Drake Batherson (1 Way Contract) $4,975,000 (1)
Nick Jensen (1 Way Contract) $4,050,000 (3)
Evan Bouchard (1 Way Contract) $3,900,000 (2)
Nicolas Roy (1 Way Contract) $3,000,000 (3)
Martin Fehervary (1 Way Contract) $2,675,000 (4)
Ilya Samsonov (1 Way Contract) $2,400,000 (2)
Erik Johnson $2,000,000 (4)
Marcus Johansson (1 Way Contract) $1,600,000 (4)
Pat Maroon (1 Way Contract) $1,300,000 (2)
Joshua Brown (1 Way Contract) $1,000,000 (5)
Gustav Lindstrom (1 Way Contract) $950,000 (1)
Colin Blackwell (1 Way Contract) $900,000 (1)
Jack Quinn (1 Way Contract) $863,333 (2)
Jonathan Kovacevic $770,000 (1)
Matt Martin $0 (0)
Total Pro Players24
Salary Commitment
Year 2036 : $93,083,333
Year 2037 : $56,488,333
Year 2038 : $29,775,000
Year 2039 : $22,725,000
Salary Average Commitment
Year 2036 : $26,906,250
Year 2037 : $20,381,250
Year 2038 : $8,731,250
Year 2039 : $7,381,250
Salary Cap with 1 Way Contract
Year 2036 : $93,083,333
Year 2037 : $56,488,333
Year 2038 : $29,775,000
Year 2039 : $22,725,000

Farm Players Salaries

Calle Rosen $200,000 (4)
Ashton Sautner $200,000 (4)
Garret Sparks $150,000 (4)
Malcolm Subban $150,000 (4)
Jake Bischoff $95,000 (1)
Georgii Merkulov $92,500 (1)
Drew Helleson $92,500 (2)
Jordan Frasca $92,500 (1)
Mason Jobst $90,000 (4)
Justin Dowling $90,000 (4)
C.J. Suess $90,000 (3)
Blake McLaughlin $88,375 (1)
Griffin Luce $85,000 (1)
Nolan Kneen $85,000 (1)
Leo Loof $83,750 (1)
Austin Watson $80,000 (4)
Andrew Poturalski $80,000 (4)
Devin Cooley $77,500 (4)
Jake Massie $77,000 (2)
Jake Wahlin $75,000 (1)
Ryder Rolston $75,000 (1)
Luke Stevens $75,000 (1)
Jack Becker $70,000 (1)
Total Farm Players23
Salary Commitment
Year 2036 : $2,294,125
Year 2037 : $1,377,000
Year 2038 : $1,207,500
Year 2039 : $1,117,500
Salary Average Commitment
Year 2036 : $2,217,500
Year 2037 : $1,358,750
Year 2038 : $1,200,000
Year 2039 : $1,110,000

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Centre
Level 1: 7000 - $90 - 0 - 0.00%
Level 2: 6000 - $55 - 0 - 0.00%
Level 3: 2500 - $36 - 0 - 0.00%
Level 4: 4500 - $21 - 0 - 0.00%
Luxury : 1500 - $150 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,651,498
Farm Players Total Salaries$919,375
Coaches Total Salaries$10,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,546,666$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$124,118,544
Projected Bank Account$124,118,544

Pro Players Salaries

Charlie McAvoy (1 Way Contract) $9,500,000 (2)
Mark Stone (1 Way Contract) $9,500,000 (2)
Pavel Buchnevich (1 Way Contract) $8,118,641 (1)
Tage Thompson (1 Way Contract) $7,142,857 (4)
Nazem Kadri (1 Way Contract) $7,000,000 (2)
Vincent Trocheck (1 Way Contract) $5,625,000 (5)
Rasmus Ristolainen (1 Way Contract) $5,400,000 (1)
Nikita Zadorov (1 Way Contract) $5,000,000 (5)
Dmitry Kulikov (1 Way Contract) $4,500,000 (3)
Sam Bennett (1 Way Contract) $4,425,000 (2)
Gustav Nyquist (1 Way Contract) $3,185,000 (2)
Timothy Liljegren (1 Way Contract) $3,000,000 (3)
-1 Way Contract Salary Cap : $1,850,000
Nick Bjugstad (1 Way Contract) $3,000,000 (2)
Danton Heinen (1 Way Contract) $2,250,000 (3)
Kevin Stenlund (1 Way Contract) $2,000,000 (3)
Brandon Duhaime (1 Way Contract) $1,850,000 (3)
-1 Way Contract Salary Cap : $700,000
Joey Daccord (1 Way Contract) $1,200,000 (2)
Logan Thompson (1 Way Contract) $950,000 (2)
Drew O'Connor (1 Way Contract) $925,000 (2)
Jonatan Berggren (1 Way Contract) $925,000 (1)
-1 Way Contract Salary Cap : $0
Tye Kartye (1 Way Contract) $925,000 (1)
-1 Way Contract Salary Cap : $0
Tomas Suchanek (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $0
Cole McWard (1 Way Contract) $880,000 (1)
-1 Way Contract Salary Cap : $0
Adam Ginning (1 Way Contract) $787,500 (3)
-1 Way Contract Salary Cap : $0
Connor Mackey (1 Way Contract) $775,000 (3)
-1 Way Contract Salary Cap : $0
Jonathan Gruden (1 Way Contract) $775,000 (3)
-1 Way Contract Salary Cap : $0
Vladislav Kolyachonok (1 Way Contract) $775,000 (3)
-1 Way Contract Salary Cap : $0
Michael Sgarbossa (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
Fredrik Karlstrom (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
Jaycob Megna (1 Way Contract) $762,500 (1)
Jacob MacDonald (1 Way Contract) $0 (0)
Total Pro Players31
Salary Commitment
Year 2036 : $93,651,498
Year 2037 : $76,640,357
Year 2038 : $34,480,357
Year 2039 : $17,767,857
Salary Average Commitment
Year 2036 : $44,311,142
Year 2037 : $31,481,251
Year 2038 : $10,004,465
Year 2039 : $2,660,715
Salary Cap with 1 Way Contract
Year 2036 : $83,033,996
Year 2037 : $68,752,856
Year 2038 : $29,067,856
Year 2039 : $17,767,857

Farm Players Salaries

Brendan Brisson $92,500 (1)
Joe Vrbetic $77,500 (1)
Gavin Hain $77,500 (1)
Ethen Frank $77,500 (3)
Scott Reedy $77,500 (1)
Reilly Walsh $77,500 (1)
Nick Swaney $77,500 (1)
Matt Kiersted $76,250 (1)
Logan Neaton $75,000 (1)
Jack Beck $70,625 (2)
Kyle Jackson $70,000 (2)
Alex Young $70,000 (1)
Brian Pinho $0 (0)
Total Farm Players13
Salary Commitment
Year 2036 : $919,375
Year 2037 : $218,125
Year 2038 : $77,500
Year 2039 : $0
Salary Average Commitment
Year 2036 : $886,875
Year 2037 : $215,625
Year 2038 : $75,000
Year 2039 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiaBank Saddledome
Level 1: 7000 - $80 - 0 - 0.00%
Level 2: 6000 - $55 - 0 - 0.00%
Level 3: 2500 - $35 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1500 - $130 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,520,817
Farm Players Total Salaries$1,562,017
Coaches Total Salaries$6,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,546,666$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$208,819,536
Projected Bank Account$208,819,536

Pro Players Salaries

Auston Matthews (1 Way Contract) $13,250,000 (5)
Adam Fox (1 Way Contract) $9,500,000 (3)
Dylan Larkin (1 Way Contract) $8,700,000 (4)
Connor Hellebuyck (1 Way Contract) $8,500,000 (4)
Sean Couturier (1 Way Contract) $7,750,000 (2)
Andrei Svechnikov (1 Way Contract) $7,750,000 (1)
Gustav Forsling (1 Way Contract) $5,750,000 (5)
J.T Compher $5,100,000 (4)
Michael Matheson $4,900,000 (1)
Filip Hronek (1 Way Contract) $4,400,000 (1)
Nicholas Paul $3,150,000 (4)
Nicolas Hague (1 Way Contract) $2,294,150 (2)
Owen Tippett (1 Way Contract) $1,500,000 (1)
Tyson Barrie (1 Way Contract) $1,250,000 (2)
Rafael Harvey-Pinard (1 Way Contract) $1,100,000 (1)
Daniil Tarasov (1 Way Contract) $1,050,000 (1)
Collin Graf (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $0
Kirill Marchenko (1 Way Contract) $925,000 (1)
-1 Way Contract Salary Cap : $0
Cole Sillinger (1 Way Contract) $925,000 (1)
Calen Addison (1 Way Contract) $907,500 (1)
-1 Way Contract Salary Cap : $0
Dawson Mercer (1 Way Contract) $894,167 (1)
Noah Cates $0 (0)
Philipp Kurashev $0 (0)
Alexandre Texier (1 Way Contract) $0 (0)
Total Pro Players24
Salary Commitment
Year 2036 : $90,520,817
Year 2037 : $66,169,150
Year 2038 : $53,950,000
Year 2039 : $44,450,000
Salary Average Commitment
Year 2036 : $23,256,250
Year 2037 : $11,418,750
Year 2038 : $7,987,500
Year 2039 : $7,150,000
Salary Cap with 1 Way Contract
Year 2036 : $87,763,319
Year 2037 : $65,244,152
Year 2038 : $53,950,000
Year 2039 : $44,450,000

Farm Players Salaries

Cooper Black $95,000 (2)
Marc Del Gaizo $93,537 (1)
Shane Wright $92,500 (1)
Albert Johansson $88,125 (1)
Olen Zellweger $88,125 (3)
Matthew Knies $88,125 (1)
Jacob Quillan $87,500 (2)
Tyce Thompson $87,313 (1)
Domenick Fensore $83,750 (1)
Danny Zhilkin $83,750 (2)
Nicholas Robertson $79,667 (1)
Emilio Pettersen $77,500 (2)
Felix Sandstrom $77,500 (2)
Samuel Walker $77,000 (1)
Sam Hentges $77,000 (1)
Eetu Liukas $75,000 (2)
Elmer Soderblom $70,625 (1)
Devon Levi $70,000 (1)
Ivan Ivan $70,000 (2)
Nils Lundkvist $0 (0)
Total Farm Players20
Salary Commitment
Year 2036 : $1,562,016
Year 2037 : $654,375
Year 2038 : $88,125
Year 2039 : $0
Salary Average Commitment
Year 2036 : $1,441,626
Year 2037 : $574,417
Year 2038 : $84,417
Year 2039 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 7000 - $80 - 0 - 0.00%
Level 2: 6000 - $59 - 0 - 0.00%
Level 3: 2500 - $40 - 0 - 0.00%
Level 4: 4500 - $22 - 0 - 0.00%
Luxury : 1500 - $147 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $28 - 0 - 0.00%
Farm Level 2: 1000 - $16 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,771,250
Farm Players Total Salaries$1,723,437
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,546,666$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$270,232,019
Projected Bank Account$270,232,019

Pro Players Salaries

Nicklas Backstrom (1 Way Contract) $9,200,000 (2)
Oliver Ekman-Larsson (1 Way Contract) $9,000,000 (1)
Ondrej Palat (1 Way Contract) $6,500,000 (4)
Sean Monahan (1 Way Contract) $6,350,000 (1)
Vladislav Gavrikov (1 Way Contract) $5,875,000 (2)
Erik Cernak (1 Way Contract) $5,200,000 (5)
Conor Garland (1 Way Contract) $4,950,000 (2)
Carson Soucy (1 Way Contract) $3,250,000 (4)
Marcus Foligno (1 Way Contract) $3,100,000 (1)
Jordan Oesterle (1 Way Contract) $2,800,000 (1)
-1 Way Contract Salary Cap : $1,650,000
Vladislav Namestnikov (1 Way Contract) $2,500,000 (2)
Tucker Poolman $2,500,000 (2)
Oliver Kylington (1 Way Contract) $2,500,000 (2)
Yegor Chinakhov (1 Way Contract) $2,100,000 (4)
Pyotr Kochetkov (1 Way Contract) $2,000,000 (5)
Yegor Sharangovich (1 Way Contract) $2,000,000 (2)
Ryan Reaves (1 Way Contract) $1,500,000 (4)
Martin Pospisil (1 Way Contract) $1,000,000 (4)
-1 Way Contract Salary Cap : $0
Kaiden Guhle (1 Way Contract) $1,000,000 (2)
Brad Lambert $925,000 (2)
Sebastian Cossa $925,000 (1)
Cooper Marody (1 Way Contract) $880,000 (1)
-1 Way Contract Salary Cap : $0
Adam Gaudette $866,250 (2)
Zemgus Girgensons (1 Way Contract) $850,000 (5)
Adam Erne (1 Way Contract) $0 (0)
Total Pro Players25
Salary Commitment
Year 2036 : $77,771,250
Year 2037 : $54,716,250
Year 2038 : $22,400,000
Year 2039 : $22,400,000
Salary Average Commitment
Year 2036 : $37,256,250
Year 2037 : $22,256,250
Year 2038 : $14,681,250
Year 2039 : $14,681,250
Salary Cap with 1 Way Contract
Year 2036 : $74,741,250
Year 2037 : $53,716,250
Year 2038 : $21,400,000
Year 2039 : $21,400,000

Farm Players Salaries

Xavier Bernard $100,000 (1)
Jonas Rondbjerg $100,000 (2)
Macklin Celebrini $92,500 (3)
Reid Schaefer $92,500 (2)
Marco Kasper $92,500 (2)
Zach Benson $92,500 (2)
Lucas Edmonds $92,125 (2)
Demetrios Koumontzis $87,313 (1)
Nikita Pavlychev $87,000 (2)
Nick Leivermann $85,250 (1)
Billy Constantinou $85,250 (1)
Donald Busdeker $85,250 (1)
Jake Wise $83,750 (1)
Joseph Cecconi $82,500 (2)
Zach Sawchenko $82,500 (1)
Talyn Boyko $79,375 (1)
Michal Stinil $77,500 (1)
Bailey Brkin $77,500 (1)
Jackson Leppard $77,500 (1)
Bryce Montgomery $70,625 (2)
Total Farm Players20
Salary Commitment
Year 2036 : $1,723,438
Year 2037 : $802,250
Year 2038 : $92,500
Year 2039 : $0
Salary Average Commitment
Year 2036 : $1,490,000
Year 2037 : $691,875
Year 2038 : $92,500
Year 2039 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $43 - 0 - 0.00%
Level 4: 4500 - $23 - 0 - 0.00%
Luxury : 1500 - $160 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $33 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,070,483
Farm Players Total Salaries$1,373,224
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,546,666$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$161,242,192
Projected Bank Account$161,242,192

Pro Players Salaries

Elias Pettersson (1 Way Contract) $11,600,000 (4)
Jacob Trouba (1 Way Contract) $8,000,000 (1)
Olli Maatta (1 Way Contract) $6,500,000 (5)
Brett Pesce (1 Way Contract) $4,100,000 (1)
Miles Wood (1 Way Contract) $4,000,000 (5)
Jake DeBrusk (1 Way Contract) $4,000,000 (1)
Connor Clifton $3,950,000 (5)
Jake Allen (1 Way Contract) $3,850,000 (2)
Mattias Janmark (1 Way Contract) $3,400,000 (1)
Kailer Yamamoto (1 Way Contract) $3,100,000 (2)
Tyler Motte (1 Way Contract) $2,000,000 (4)
Colin Miller (1 Way Contract) $1,850,000 (1)
Jakub Zboril (1 Way Contract) $1,137,500 (1)
-1 Way Contract Salary Cap : $0
Josh Mahura $1,000,000 (1)
Keith Petruzzelli $1,000,000 (1)
Lucas Carlsson $1,000,000 (1)
Vinnie Hinostroza (1 Way Contract) $950,000 (4)
Seth Griffith (1 Way Contract) $950,000 (4)
Josh Maniscalco (1 Way Contract) $938,300 (1)
-1 Way Contract Salary Cap : $0
Jonathan Aspirot (1 Way Contract) $929,683 (1)
-1 Way Contract Salary Cap : $0
Brett Murray (1 Way Contract) $907,500 (1)
-1 Way Contract Salary Cap : $0
Tanner Kaspick $907,500 (1)
Jalen Chatfield $0 (0)
Kevin Labanc (1 Way Contract) $0 (0)
Kasperi Kapanen (1 Way Contract) $0 (0)
Mark Pysyk (1 Way Contract) $0 (0)
Pierre Engvall (1 Way Contract) $0 (0)
Total Pro Players27
Salary Commitment
Year 2036 : $66,070,483
Year 2037 : $36,900,000
Year 2038 : $29,950,000
Year 2039 : $29,950,000
Salary Average Commitment
Year 2036 : $31,246,429
Year 2037 : $21,975,000
Year 2038 : $19,050,000
Year 2039 : $19,050,000
Salary Cap with 1 Way Contract
Year 2036 : $62,157,500
Year 2037 : $36,900,000
Year 2038 : $29,950,000
Year 2039 : $29,950,000

Farm Players Salaries

Matthew Highmore $160,000 (1)
Mackenzie Entwistle $100,000 (1)
David Gustafsson $100,000 (1)
Ryan McGregor $97,130 (1)
Matej Blumel $96,044 (1)
Conor Geekie $92,500 (2)
Calle Sjalin $85,500 (1)
Quinn Olson $83,750 (1)
Mathieu Cataford $83,750 (2)
Trevor Kuntar $83,750 (1)
Michael Milne $83,750 (2)
Greg Meireles $83,050 (1)
Benjamin Tardif $77,000 (1)
Tanner MacMaster $77,000 (1)
Chase Perry $70,000 (1)
Rasmus Sandin $0 (0)
Total Farm Players16
Salary Commitment
Year 2036 : $1,373,224
Year 2037 : $260,000
Year 2038 : $0
Year 2039 : $0
Salary Average Commitment
Year 2036 : $1,125,000
Year 2037 : $271,250
Year 2038 : $0
Year 2039 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $35 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$94,412,500
Farm Players Total Salaries$1,983,575
Coaches Total Salaries$8,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,546,666$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$244,980,012
Projected Bank Account$244,980,012

Pro Players Salaries

David Pastrnak (1 Way Contract) $11,250,000 (4)
Cale Makar (1 Way Contract) $9,000,000 (1)
John Carlson $8,000,000 (3)
Elias Lindholm (1 Way Contract) $7,750,000 (1)
Brock Boeser (1 Way Contract) $6,650,000 (1)
Brandon Hagel (1 Way Contract) $6,500,000 (1)
Hampus Lindholm (1 Way Contract) $6,500,000 (3)
Mattias Ekholm (1 Way Contract) $6,250,000 (1)
Teuvo Teravainen (1 Way Contract) $5,400,000 (1)
Jake Oettinger (1 Way Contract) $4,000,000 (1)
Boone Jenner (1 Way Contract) $3,750,000 (3)
Scott Mayfield (1 Way Contract) $3,500,000 (2)
Erik Haula (1 Way Contract) $3,150,000 (2)
Matt Duchene (1 Way Contract) $3,000,000 (2)
Ryan Lindgren $3,000,000 (1)
Jason Dickinson (1 Way Contract) $2,650,000 (1)
Luke Evangelista $881,250 (1)
Jack Peart (1 Way Contract) $881,250 (2)
-1 Way Contract Salary Cap : $0
Philip Tomasino $825,000 (2)
Simon Benoit $775,000 (1)
Parker Gahagen $700,000 (1)
Total Pro Players21
Salary Commitment
Year 2036 : $94,412,500
Year 2037 : $40,856,250
Year 2038 : $29,500,000
Year 2039 : $11,250,000
Salary Average Commitment
Year 2036 : $22,408,930
Year 2037 : $9,780,358
Year 2038 : $3,092,858
Year 2039 : $925,000
Salary Cap with 1 Way Contract
Year 2036 : $93,531,248
Year 2037 : $39,975,000
Year 2038 : $29,500,000
Year 2039 : $11,250,000

Farm Players Salaries

Devin Shore $100,000 (1)
Mac Guzda $92,500 (1)
Jake Livingstone $92,500 (1)
Jacob Perreault $92,500 (1)
Ridly Greig $92,500 (1)
Hunter McKown $92,500 (1)
Marc McLaughlin $92,500 (1)
Jason Polin $92,500 (1)
Carson Lambos $92,500 (2)
Emil Andrae $88,125 (1)
Tristen Robins $88,125 (1)
Thomas Bordeleau $88,125 (1)
Tyler Benson $84,700 (1)
Sasha Pastujov $83,750 (2)
Ryder Korczak $83,750 (2)
Nolan Foote $82,500 (2)
Samuel Bolduc $80,000 (2)
Gabriel Fortier $77,500 (2)
Jack Rathbone $77,500 (1)
Travis Barron $77,500 (2)
Ben Gleason $77,500 (1)
Zach Aston-Reese $77,500 (1)
Zachary Emond $77,000 (1)
Total Farm Players23
Salary Commitment
Year 2036 : $1,983,575
Year 2037 : $577,500
Year 2038 : $0
Year 2039 : $0
Salary Average Commitment
Year 2036 : $1,923,833
Year 2037 : $490,000
Year 2038 : $0
Year 2039 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 7000 - $92 - 0 - 0.00%
Level 2: 6000 - $57 - 0 - 0.00%
Level 3: 2500 - $37 - 0 - 0.00%
Level 4: 4500 - $25 - 0 - 0.00%
Luxury : 1500 - $164 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $33 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$111,515,000
Farm Players Total Salaries$1,028,532
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,546,666$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$199,939,157
Projected Bank Account$199,939,157

Pro Players Salaries

Drew Doughty (1 Way Contract) $11,000,000 (2)
Sergei Bobrovsky (1 Way Contract) $10,000,000 (1)
Jack Eichel (1 Way Contract) $10,000,000 (1)
Matthew Tkachuk (1 Way Contract) $9,500,000 (2)
Patrik Laine (1 Way Contract) $8,900,000 (3)
Moritz Seider (1 Way Contract) $8,550,000 (5)
Tyler Seguin (1 Way Contract) $7,600,000 (2)
Sean Durzi (1 Way Contract) $6,000,000 (4)
Jeff Petry (1 Way Contract) $5,000,000 (2)
Artturi Lehkonen (1 Way Contract) $4,500,000 (3)
John Marino (1 Way Contract) $4,400,000 (1)
Phillip Danault (1 Way Contract) $4,250,000 (4)
Frank Vatrano (1 Way Contract) $3,650,000 (2)
Thomas Novak (1 Way Contract) $3,500,000 (5)
Michael Rasmussen (1 Way Contract) $3,200,000 (5)
Justin Holl (1 Way Contract) $2,800,000 (1)
Anders Bjork (1 Way Contract) $1,600,000 (2)
-1 Way Contract Salary Cap : $450,000
Derek Ryan (1 Way Contract) $1,250,000 (1)
Anthony Beauvillier (1 Way Contract) $1,250,000 (2)
Matthew Benning $1,250,000 (3)
Wyatt Kaiser (1 Way Contract) $925,000 (3)
-1 Way Contract Salary Cap : $0
Jake Neighbours $840,000 (2)
Garrett Pilon (1 Way Contract) $775,000 (4)
-1 Way Contract Salary Cap : $0
Shane Bowers (1 Way Contract) $775,000 (4)
-1 Way Contract Salary Cap : $0
Spencer Martin (1 Way Contract) $0 (0)
Total Pro Players25
Salary Commitment
Year 2036 : $111,515,000
Year 2037 : $83,065,000
Year 2038 : $42,625,000
Year 2039 : $27,050,000
Salary Average Commitment
Year 2036 : $35,998,000
Year 2037 : $30,109,250
Year 2038 : $13,784,250
Year 2039 : $5,125,000
Salary Cap with 1 Way Contract
Year 2036 : $107,890,000
Year 2037 : $79,440,000
Year 2038 : $40,150,000
Year 2039 : $25,500,000

Farm Players Salaries

Mike Robinson $100,000 (1)
Nolan Stevens $100,000 (1)
Collin Adams $96,800 (1)
Clayton Phillips $96,044 (1)
Roni Hirvonen $88,125 (1)
Jack Gorniak $87,313 (1)
Matthew Stienburg $83,750 (1)
Dustin Tokarski $77,500 (3)
Keegan Iverson $77,000 (1)
Aaron Luchuk $76,000 (2)
Evan Vierling $75,000 (2)
Spencer Watson $71,000 (2)
Total Farm Players12
Salary Commitment
Year 2036 : $1,028,532
Year 2037 : $299,500
Year 2038 : $77,500
Year 2039 : $0
Salary Average Commitment
Year 2036 : $876,875
Year 2037 : $285,000
Year 2038 : $70,000
Year 2039 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerica Airlines Center
Level 1: 7000 - $80 - 0 - 0.00%
Level 2: 6000 - $55 - 0 - 0.00%
Level 3: 2500 - $35 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1500 - $130 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,635,559
Farm Players Total Salaries$1,602,563
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,546,666$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$115,060,860
Projected Bank Account$115,060,860

Pro Players Salaries

Mitch Marner (1 Way Contract) $10,903,000 (2)
Andrei Vasilevskiy (1 Way Contract) $9,500,000 (4)
Morgan Rielly (1 Way Contract) $7,500,000 (1)
Andrei Kuzmenko (1 Way Contract) $5,500,000 (2)
Jaden Schwartz (1 Way Contract) $5,500,000 (1)
Artem Zub (1 Way Contract) $5,350,000 (5)
Brandon Tanev (1 Way Contract) $5,000,000 (5)
Mikael Granlund (1 Way Contract) $5,000,000 (1)
Sean Kuraly (1 Way Contract) $4,000,000 (2)
Jonas Siegenthaler (1 Way Contract) $3,400,000 (4)
Kaapo Kahkonen (1 Way Contract) $3,000,000 (2)
Colton Sissons $2,857,143 (3)
Niko Mikkola (1 Way Contract) $2,500,000 (3)
Casey Mittelstadt (1 Way Contract) $2,500,000 (1)
Erik Brannstrom (1 Way Contract) $900,000 (4)
Kieffer Bellows $894,166 (1)
Logan Stankoven $881,250 (1)
Alex Laferriere $875,000 (2)
Cale Fleury (1 Way Contract) $800,000 (4)
Kale Clague $775,000 (2)
Total Pro Players20
Salary Commitment
Year 2036 : $77,635,559
Year 2037 : $55,360,143
Year 2038 : $30,307,143
Year 2039 : $24,950,000
Salary Average Commitment
Year 2036 : $44,597,000
Year 2037 : $37,640,750
Year 2038 : $15,060,250
Year 2039 : $13,660,250
Salary Cap with 1 Way Contract
Year 2036 : $77,635,559
Year 2037 : $55,360,143
Year 2038 : $30,307,143
Year 2039 : $24,950,000

Farm Players Salaries

Erik Portillo $92,125 (1)
Simon Lundmark $88,125 (1)
Jan Bednar $87,313 (1)
Ryan Ufko $79,375 (2)
Gannon Laroque $79,375 (1)
Andrew Agozzino $77,500 (4)
Jeremy Davies $77,500 (2)
Mitchell Stephens $77,500 (4)
Paul Cotter $77,500 (4)
Sheldon Rempal $75,000 (4)
Aaron Ness $75,000 (4)
Nathan Clurman $75,000 (1)
Brandon Saigeon $75,000 (2)
Victor Mancini $75,000 (2)
Lucas Ciona $70,625 (1)
Ethan Samson $70,625 (1)
Abbott Girduckis $70,000 (2)
Logan Nijhoff $70,000 (1)
Ryan Tverberg $70,000 (1)
Nikita Novikov $70,000 (2)
Henrik Tikkanen $70,000 (1)
Adam Johnson $0 (0)
A.J. White $0 (0)
Adam Gilmour $0 (0)
Total Farm Players24
Salary Commitment
Year 2036 : $1,602,562
Year 2037 : $829,375
Year 2038 : $382,500
Year 2039 : $382,500
Salary Average Commitment
Year 2036 : $1,560,500
Year 2037 : $818,750
Year 2038 : $379,375
Year 2039 : $379,375

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 7000 - $70 - 0 - 0.00%
Level 2: 6000 - $55 - 0 - 0.00%
Level 3: 2500 - $40 - 0 - 0.00%
Level 4: 4500 - $25 - 0 - 0.00%
Luxury : 1500 - $150 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,075,000
Farm Players Total Salaries$1,152,125
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,546,666$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$192,087,665
Projected Bank Account$192,087,665

Pro Players Salaries

Seth Jones (1 Way Contract) $9,500,000 (3)
Mathew Barzal (1 Way Contract) $9,150,000 (5)
Jack Hughes (1 Way Contract) $8,000,000 (5)
Alex DeBrincat (1 Way Contract) $7,875,000 (4)
Aaron Ekblad $7,500,000 (3)
Andrew Copp (1 Way Contract) $5,625,000 (2)
Tristan Jarry (1 Way Contract) $5,400,000 (4)
Jamie Oleksiak (1 Way Contract) $4,600,000 (1)
Spencer Knight (1 Way Contract) $4,500,000 (4)
-1 Way Contract Salary Cap : $3,350,000
Bowen Byram (1 Way Contract) $4,000,000 (2)
Jordan Greenway (1 Way Contract) $3,000,000 (2)
Jordan Staal (1 Way Contract) $2,900,000 (4)
Zach Whitecloud (1 Way Contract) $2,750,000 (3)
Alexis Lafreniere $2,400,000 (3)
Mackenzie Blackwood (1 Way Contract) $2,400,000 (2)
Tyson Jost (1 Way Contract) $2,000,000 (1)
Barrett Hayton (1 Way Contract) $1,850,000 (1)
Arber Xhekaj (1 Way Contract) $1,300,000 (4)
-1 Way Contract Salary Cap : $150,000
Brayden Pachal (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $0
Jesse Puljujarvi (1 Way Contract) $800,000 (2)
Connor Dewar (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $0
Caleb Jones (1 Way Contract) $775,000 (2)
Brady Keeper (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
Akil Thomas (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Jack Studnicka (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
Joshua Ho-Sang (1 Way Contract) $700,000 (1)
-1 Way Contract Salary Cap : $0
Total Pro Players26
Salary Commitment
Year 2036 : $91,075,000
Year 2037 : $80,350,000
Year 2038 : $61,275,000
Year 2039 : $39,125,000
Salary Average Commitment
Year 2036 : $26,701,250
Year 2037 : $21,868,750
Year 2038 : $14,750,000
Year 2039 : $10,900,000
Salary Cap with 1 Way Contract
Year 2036 : $84,025,000
Year 2037 : $75,575,000
Year 2038 : $58,975,000
Year 2039 : $36,825,000

Farm Players Salaries

Nico Myatovic $92,500 (2)
Joe Veleno $92,500 (2)
Judd Caulfield $90,000 (2)
Philip Broberg $90,000 (1)
Ty Dellandrea $90,000 (1)
Simon Johansson $85,500 (1)
Jaydon Dureau $85,000 (3)
Gage Alexander $81,000 (4)
Jett Woo $77,500 (2)
Jaret Anderson-Dolan $77,500 (2)
Nathan Walker $77,500 (4)
Skyler Brind'Amour $72,500 (2)
Matthew Rempe $70,625 (1)
Alex Kannok Leipert $70,000 (2)
Jordan Harris $0 (0)
Total Farm Players15
Salary Commitment
Year 2036 : $1,152,125
Year 2037 : $816,000
Year 2038 : $243,500
Year 2039 : $158,500
Salary Average Commitment
Year 2036 : $1,037,500
Year 2037 : $729,375
Year 2038 : $233,750
Year 2039 : $158,750

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 7000 - $99 - 0 - 0.00%
Level 2: 6000 - $49 - 0 - 0.00%
Level 3: 2500 - $44 - 0 - 0.00%
Level 4: 4500 - $29 - 0 - 0.00%
Luxury : 1500 - $184 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $22 - 0 - 0.00%
Farm Level 2: 1000 - $13 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,115,000
Farm Players Total Salaries$1,465,365
Coaches Total Salaries$400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,546,666$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$274,134,541
Projected Bank Account$274,134,541

Pro Players Salaries

Jamie Benn (1 Way Contract) $9,500,000 (3)
Darnell Nurse (1 Way Contract) $9,250,000 (3)
Cole Caufield (1 Way Contract) $7,850,000 (3)
Vince Dunn (1 Way Contract) $7,350,000 (4)
Cody Ceci (1 Way Contract) $6,500,000 (3)
Justin Faulk (1 Way Contract) $6,500,000 (3)
Joel Farabee (1 Way Contract) $5,000,000 (2)
Dylan DeMelo (1 Way Contract) $4,900,000 (5)
Alex Tuch (1 Way Contract) $4,750,000 (3)
Adam Lowry (1 Way Contract) $3,250,000 (1)
Mathieu Joseph (1 Way Contract) $2,950,000 (1)
Morgan Geekie (1 Way Contract) $2,000,000 (2)
Connor Ingram (1 Way Contract) $1,950,000 (4)
Drake Caggiula (1 Way Contract) $1,950,000 (3)
-1 Way Contract Salary Cap : $800,000
Morgan Barron (1 Way Contract) $1,350,000 (2)
Pavol Regenda (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
Matt Coronato $925,000 (2)
Jackson LaCombe (1 Way Contract) $925,000 (4)
Cayden Primeau $890,000 (3)
Jesse Ylonen $775,000 (2)
John St. Ivany $775,000 (4)
Alex Turcotte (1 Way Contract) $775,000 (5)
Total Pro Players22
Salary Commitment
Year 2036 : $81,115,000
Year 2037 : $73,915,000
Year 2038 : $63,865,000
Year 2039 : $16,675,000
Salary Average Commitment
Year 2036 : $38,695,834
Year 2037 : $36,391,369
Year 2038 : $32,666,369
Year 2039 : $4,266,369
Salary Cap with 1 Way Contract
Year 2036 : $78,965,000
Year 2037 : $72,765,000
Year 2038 : $62,715,000
Year 2039 : $16,675,000

Farm Players Salaries

Declan Chisholm $100,000 (2)
Daniel Torgersson $96,938 (1)
Jiri Patera $94,002 (1)
Jack Finley $88,125 (2)
Yan Kuznetsov $88,125 (1)
Oskar Pettersson $83,750 (2)
Antonio Stranges $79,375 (1)
Linus Karlsson $77,500 (1)
Adam Wilsby $77,500 (2)
Mason Shaw $77,500 (2)
Oskar Back $77,500 (1)
Cameron Crotty $77,500 (2)
Liam Foudy $77,500 (2)
Hugh McGing $77,500 (3)
Adam Brooks $76,300 (1)
Artem Guryev $75,000 (2)
Adam Edstrom $70,625 (1)
Hunter McDonald $70,625 (2)
Total Farm Players18
Salary Commitment
Year 2036 : $1,465,365
Year 2037 : $805,000
Year 2038 : $77,500
Year 2039 : $0
Salary Average Commitment
Year 2036 : $1,294,334
Year 2037 : $719,667
Year 2038 : $70,000
Year 2039 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameFLA Live
Level 1: 7000 - $99 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $49 - 0 - 0.00%
Level 4: 4500 - $26 - 0 - 0.00%
Luxury : 1500 - $178 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,003,357
Farm Players Total Salaries$1,243,796
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,546,666$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$188,396,814
Projected Bank Account$188,396,814

Pro Players Salaries

Jacob Markstrom (1 Way Contract) $9,500,000 (4)
Filip Forsberg (1 Way Contract) $8,500,000 (4)
Claude Giroux (1 Way Contract) $7,500,000 (2)
Kyle Connor (1 Way Contract) $7,142,857 (1)
Matt Dumba (1 Way Contract) $6,000,000 (4)
Samuel Girard $5,000,000 (1)
Dylan Strome (1 Way Contract) $5,000,000 (3)
Brandon Carlo (1 Way Contract) $4,100,000 (2)
Casey Cizikas (1 Way Contract) $3,500,000 (4)
Kevin Lankinen (1 Way Contract) $3,000,000 (4)
Henri Jokiharju $2,500,000 (1)
Jack Ahcan (1 Way Contract) $1,200,000 (2)
-1 Way Contract Salary Cap : $50,000
Jake Christiansen (1 Way Contract) $1,200,000 (2)
-1 Way Contract Salary Cap : $50,000
Austin Wagner (1 Way Contract) $1,133,000 (1)
-1 Way Contract Salary Cap : $0
Kyle Capobianco $1,000,000 (1)
Isak Rosen $1,000,000 (1)
Phil Kessel (1 Way Contract) $995,000 (5)
Jakub Galvas (1 Way Contract) $907,500 (1)
-1 Way Contract Salary Cap : $0
Spencer Stastney $825,000 (1)
Connor McDavid (1 Way Contract) $0 (0)
Travis Sanheim $0 (0)
Alex Newhook $0 (0)
Cole Perfetti $0 (0)
Michael Amadio (1 Way Contract) $0 (0)
Jack Roslovic (1 Way Contract) $0 (0)
Total Pro Players25
Salary Commitment
Year 2036 : $70,003,357
Year 2037 : $50,495,000
Year 2038 : $36,495,000
Year 2039 : $31,495,000
Salary Average Commitment
Year 2036 : $44,070,000
Year 2037 : $38,520,000
Year 2038 : $28,920,000
Year 2039 : $23,920,000
Salary Cap with 1 Way Contract
Year 2036 : $65,662,856
Year 2037 : $48,195,000
Year 2038 : $36,495,000
Year 2039 : $31,495,000

Farm Players Salaries

Tristen Nielsen $100,000 (1)
Pavel Gogolev $100,000 (1)
Joel Teasdale $100,000 (1)
Jonah Gadjovich $100,000 (1)
Olivier Rodrigue $96,938 (1)
Trey Fix-Wolansky $93,170 (1)
Carson Meyer $90,750 (1)
Chaz Reddekopp $90,000 (1)
Donovan Sebrango $83,750 (1)
Joona Koppanen $82,500 (1)
Gage Goncalves $82,000 (1)
Jermaine Loewen $77,688 (1)
Corson Ceulemans $77,000 (1)
Shane Starrett $70,000 (3)
Total Farm Players14
Salary Commitment
Year 2036 : $1,243,796
Year 2037 : $70,000
Year 2038 : $70,000
Year 2039 : $0
Salary Average Commitment
Year 2036 : $1,011,875
Year 2037 : $70,000
Year 2038 : $70,000
Year 2039 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 7000 - $75 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $35 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,300,000
Farm Players Total Salaries$1,322,058
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,546,666$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$155,603,177
Projected Bank Account$155,603,177

Pro Players Salaries

Bo Horvat (1 Way Contract) $8,500,000 (5)
Pierre-Luc Dubois (1 Way Contract) $8,500,000 (4)
John Tavares (1 Way Contract) $7,950,000 (4)
Colton Parayko (1 Way Contract) $6,500,000 (3)
Kevin Fiala (1 Way Contract) $6,000,000 (2)
Nate Schmidt (1 Way Contract) $5,950,000 (1)
Jordan Eberle (1 Way Contract) $5,500,000 (1)
Andrew Mangiapane (1 Way Contract) $5,300,000 (3)
Michael Anderson (1 Way Contract) $4,125,000 (4)
Robby Fabbri (1 Way Contract) $4,000,000 (2)
David Rittich (1 Way Contract) $3,000,000 (3)
Dante Fabbro (1 Way Contract) $3,000,000 (1)
Anton Forsberg (1 Way Contract) $2,900,000 (1)
Alex Lyon (1 Way Contract) $2,250,000 (3)
Daniel Sprong (1 Way Contract) $2,000,000 (1)
Klim Kostin (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $850,000
Trevor van Riemsdyk (1 Way Contract) $2,000,000 (2)
Ryan Donato (1 Way Contract) $2,000,000 (3)
Philippe Myers (1 Way Contract) $1,400,000 (1)
-1 Way Contract Salary Cap : $250,000
Nick Perbix (1 Way Contract) $1,125,000 (2)
Max Jones (1 Way Contract) $1,000,000 (4)
Taro Hirose (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
Sam Steel (1 Way Contract) $850,000 (1)
Pheonix Copley (1 Way Contract) $825,000 (2)
Joseph Woll (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
John Hayden (1 Way Contract) $0 (0)
Christian Fischer (1 Way Contract) $0 (0)
Erik Gustafsson (1 Way Contract) $0 (0)
Total Pro Players28
Salary Commitment
Year 2036 : $88,300,000
Year 2037 : $63,850,000
Year 2038 : $49,125,000
Year 2039 : $30,075,000
Salary Average Commitment
Year 2036 : $28,020,000
Year 2037 : $17,437,500
Year 2038 : $11,712,500
Year 2039 : $4,043,750
Salary Cap with 1 Way Contract
Year 2036 : $84,375,000
Year 2037 : $63,075,000
Year 2038 : $49,125,000
Year 2039 : $30,075,000

Farm Players Salaries

Christopher Brown $100,000 (1)
Ivan Lodnia $100,000 (1)
Stefan LeBlanc $100,000 (1)
Patrick Shea $93,170 (1)
David Cotton $86,000 (2)
Xavier Simoneau $85,500 (2)
Pontus Holmberg $80,000 (2)
Peter DiLiberatore $77,688 (1)
Curtis Douglas $77,500 (2)
Maxime Lajoie $77,500 (1)
Devante Stephens $76,700 (2)
Markus Niemelainen $76,500 (1)
Cameron Hughes $76,500 (1)
Patrick Guay $75,000 (1)
Garrett Metcalf $70,000 (1)
Louis Crevier $70,000 (1)
Jon Gillies $0 (0)
Total Farm Players17
Salary Commitment
Year 2036 : $1,322,058
Year 2037 : $405,700
Year 2038 : $0
Year 2039 : $0
Salary Average Commitment
Year 2036 : $1,125,625
Year 2037 : $350,625
Year 2038 : $0
Year 2039 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 7000 - $81 - 0 - 0.00%
Level 2: 6000 - $56 - 0 - 0.00%
Level 3: 2500 - $39 - 0 - 0.00%
Level 4: 4500 - $28 - 0 - 0.00%
Luxury : 1500 - $149 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $32 - 0 - 0.00%
Farm Level 2: 1000 - $16 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,886,000
Farm Players Total Salaries$1,946,081
Coaches Total Salaries$6,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,546,666$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$153,892,008
Projected Bank Account$153,892,008

Pro Players Salaries

Jesper Bratt (1 Way Contract) $7,875,000 (3)
Jared Spurgeon (1 Way Contract) $7,575,000 (4)
T.J Oshie $6,300,000 (1)
Jonathan Drouin (1 Way Contract) $5,500,000 (1)
Yanni Gourde (1 Way Contract) $5,400,000 (1)
Jesperi Kotkaniemi (1 Way Contract) $4,820,000 (4)
Nino Niederreiter (1 Way Contract) $4,000,000 (5)
Jonathan Toews (1 Way Contract) $4,000,000 (2)
Barclay Goodrow (1 Way Contract) $3,641,000 (1)
Marc-edouard Vlasic (1 Way Contract) $3,300,000 (1)
Shayne Gostisbehere (1 Way Contract) $3,200,000 (5)
Jan Rutta $3,000,000 (2)
Kaapo Kakko (1 Way Contract) $2,400,000 (2)
Nico Sturm (1 Way Contract) $2,000,000 (3)
Egor Zamula (1 Way Contract) $1,700,000 (4)
-1 Way Contract Salary Cap : $550,000
Jake Evans (1 Way Contract) $1,700,000 (2)
Pius Suter (1 Way Contract) $1,600,000 (2)
Nathan Bastian (1 Way Contract) $1,350,000 (2)
Conor Timmins (1 Way Contract) $1,100,000 (2)
Charlie Lindgren $1,100,000 (2)
Tobias Bjornfot (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $0
Nick Blankenburg (1 Way Contract) $1,000,000 (4)
Uvis Balinskis (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $0
Calvin Pickard $850,000 (1)
Guillaume Brisebois (1 Way Contract) $775,000 (1)
Tomas Nosek (1 Way Contract) $775,000 (2)
Total Pro Players26
Salary Commitment
Year 2036 : $76,886,000
Year 2037 : $51,120,000
Year 2038 : $32,170,000
Year 2039 : $22,295,000
Salary Average Commitment
Year 2036 : $36,300,000
Year 2037 : $24,150,000
Year 2038 : $10,412,500
Year 2039 : $8,787,500
Salary Cap with 1 Way Contract
Year 2036 : $73,811,000
Year 2037 : $48,045,000
Year 2038 : $31,020,000
Year 2039 : $21,145,000

Farm Players Salaries

Mathieu Olivier $110,000 (2)
Austin Strand $100,000 (2)
Mike Hardman $100,000 (4)
Kristian Reichel $100,000 (2)
Jake Leschyshyn $100,000 (2)
Keaton Middleton $100,000 (2)
Brandt Clarke $92,500 (2)
David Jiricek $92,500 (2)
Clark Bishop $90,750 (2)
Matthew Poitras $88,125 (2)
Evan Cormier $88,000 (2)
Denis Smirnov $85,456 (1)
Casey Fitzgerald $85,250 (4)
Daylan Kuefler $84,000 (2)
Lucas Johansen $83,875 (1)
Gavin Hayes $83,750 (3)
Benjamin Gaudreau $83,750 (3)
Scott Walford $83,750 (1)
Josh Lopina $79,375 (1)
Justin Gill $75,000 (3)
Jaroslav Halak $70,000 (2)
Chase Stillman $70,000 (1)
Justin Bailey $0 (0)
Greg McKegg $0 (0)
Total Farm Players24
Salary Commitment
Year 2036 : $1,946,081
Year 2037 : $1,543,625
Year 2038 : $427,750
Year 2039 : $185,250
Salary Average Commitment
Year 2036 : $1,725,708
Year 2037 : $1,330,083
Year 2038 : $377,500
Year 2039 : $135,000

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 7000 - $77 - 0 - 0.00%
Level 2: 6000 - $54 - 0 - 0.00%
Level 3: 2500 - $36 - 0 - 0.00%
Level 4: 4500 - $23 - 0 - 0.00%
Luxury : 1500 - $151 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$95,636,250
Farm Players Total Salaries$1,398,024
Coaches Total Salaries$11,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,546,666$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$212,602,657
Projected Bank Account$212,602,657

Pro Players Salaries

Mikko Rantanen $9,250,000 (2)
Dougie Hamilton (1 Way Contract) $9,000,000 (1)
Brayden Point (1 Way Contract) $9,000,000 (3)
Miro Heiskanen $8,450,000 (1)
Brady Skjei (1 Way Contract) $7,000,000 (5)
MacKenzie Weegar (1 Way Contract) $6,250,000 (5)
Travis Konecny $5,500,000 (2)
Robert Thomas (1 Way Contract) $5,000,000 (3)
Anton Lundell (1 Way Contract) $5,000,000 (5)
Jared McCann (1 Way Contract) $4,250,000 (3)
Thomas Harley (1 Way Contract) $4,000,000 (4)
Evan Rodrigues (1 Way Contract) $3,750,000 (1)
Matias Maccelli (1 Way Contract) $3,425,000 (4)
Karel Vejmelka (1 Way Contract) $2,725,000 (2)
Tanner Jeannot (1 Way Contract) $2,665,000 (3)
Adam Boqvist (1 Way Contract) $2,600,000 (2)
Cam York (1 Way Contract) $1,600,000 (2)
Fabian Zetterlund (1 Way Contract) $1,450,000 (2)
Michael Kesselring (1 Way Contract) $1,400,000 (2)
-1 Way Contract Salary Cap : $250,000
Justus Annunen $921,250 (1)
Dustin Wolf (1 Way Contract) $850,000 (4)
Rasmus Asplund (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
Cole Koepke $775,000 (2)
Eeli Tolvanen (1 Way Contract) $0 (0)
Luke Kunin (1 Way Contract) $0 (0)
Total Pro Players25
Salary Commitment
Year 2036 : $95,636,250
Year 2037 : $73,515,000
Year 2038 : $47,440,000
Year 2039 : $26,525,000
Salary Average Commitment
Year 2036 : $32,343,750
Year 2037 : $26,043,750
Year 2038 : $19,437,500
Year 2039 : $16,050,000
Salary Cap with 1 Way Contract
Year 2036 : $93,711,248
Year 2037 : $71,590,000
Year 2038 : $47,440,000
Year 2039 : $26,525,000

Farm Players Salaries

Isac Lundestrom $180,000 (1)
Samuel Blais $150,000 (1)
Dylan Gambrell $110,000 (1)
Vasili Podkolzin $100,000 (2)
Alexander Alexeyev $100,000 (1)
Daniil Misyul $92,125 (1)
Joel Hofer $87,313 (1)
Antti Saarela $87,313 (1)
Aidan McDonough $84,700 (1)
Christian Krygier $84,700 (1)
Caedan Bankier $83,750 (1)
Dmitry Kuzmin $83,750 (1)
Bogdan Trineyev $79,375 (1)
David Spacek $75,000 (1)
Trevor Zegras $0 (0)
Total Farm Players15
Salary Commitment
Year 2036 : $1,398,025
Year 2037 : $100,000
Year 2038 : $0
Year 2039 : $0
Salary Average Commitment
Year 2036 : $1,044,375
Year 2037 : $70,000
Year 2038 : $0
Year 2039 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 7000 - $75 - 0 - 0.00%
Level 2: 6000 - $40 - 0 - 0.00%
Level 3: 2500 - $28 - 0 - 0.00%
Level 4: 4500 - $17 - 0 - 0.00%
Luxury : 1500 - $113 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $65 - 0 - 0.00%
Farm Level 2: 1000 - $30 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,963,333
Farm Players Total Salaries$1,345,875
Coaches Total Salaries$6,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,546,666$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$254,493,698
Projected Bank Account$254,493,698

Pro Players Salaries

Brayden Schenn (1 Way Contract) $8,000,000 (1)
Mats Zuccarello (1 Way Contract) $7,800,000 (5)
Philipp Grubauer (1 Way Contract) $5,900,000 (1)
-1 Way Contract Salary Cap : $4,750,000
Brenden Dillon (1 Way Contract) $5,800,000 (4)
Jack Campbell (1 Way Contract) $5,000,000 (3)
Patrik Koch $5,000,000 (1)
Ilya Mikheyev (1 Way Contract) $4,750,000 (3)
Matt Roy (1 Way Contract) $4,600,000 (4)
Michael Bunting (1 Way Contract) $4,500,000 (4)
Scott Laughton (1 Way Contract) $4,000,000 (1)
Noah Dobson (1 Way Contract) $4,000,000 (3)
Oskar Sundqvist (1 Way Contract) $4,000,000 (3)
Samuel Montembeault $3,150,000 (4)
Trent Frederic (1 Way Contract) $2,300,000 (3)
Morgan Frost (1 Way Contract) $2,100,000 (2)
Blake Lizotte (1 Way Contract) $1,850,000 (4)
Logan Stanley (1 Way Contract) $1,250,000 (3)
Brett Leason (1 Way Contract) $1,050,000 (2)
-1 Way Contract Salary Cap : $0
Scott Wedgewood (1 Way Contract) $1,000,000 (2)
Michael McCarron $975,000 (2)
Pierre-Olivier Joseph (1 Way Contract) $950,000 (1)
Waltteri Merela (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $0
John Beecher (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $0
Kyle MacLean (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $0
Peyton Krebs (1 Way Contract) $863,333 (1)
-1 Way Contract Salary Cap : $0
Dylan Coghlan (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
Daniil Miromanov $825,000 (1)
Joey Anderson (1 Way Contract) $800,000 (4)
Brandon Gignac (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Justin Brazeau (1 Way Contract) $775,000 (2)
Joshua Dunne (1 Way Contract) $775,000 (3)
-1 Way Contract Salary Cap : $0
Riley Tufte (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
Victor Mete (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Total Pro Players33
Salary Commitment
Year 2036 : $87,963,333
Year 2037 : $60,025,000
Year 2038 : $50,575,000
Year 2039 : $28,500,000
Salary Average Commitment
Year 2036 : $51,449,250
Year 2037 : $38,830,500
Year 2038 : $31,355,500
Year 2039 : $22,255,500
Salary Cap with 1 Way Contract
Year 2036 : $78,175,000
Year 2037 : $54,650,000
Year 2038 : $49,800,000
Year 2039 : $28,500,000

Farm Players Salaries

Jack McBain $160,000 (1)
Carl Grundstrom $140,000 (1)
Keeghan Howdeshell $100,000 (1)
Alexander Holtz $92,500 (1)
Tyson Foerster $92,500 (1)
Helge Grans $88,125 (1)
Ryan O'Rourke $88,125 (1)
Tyler Kleven $88,125 (1)
William Wallinder $88,125 (1)
Will Cuylle $88,125 (1)
Brycen Martin $83,875 (1)
Chase Lang $83,875 (1)
Anthony Angello $77,500 (2)
Filip Kral $75,000 (1)
Aaron Dell $0 (0)
Total Farm Players15
Salary Commitment
Year 2036 : $1,345,875
Year 2037 : $77,500
Year 2038 : $0
Year 2039 : $0
Salary Average Commitment
Year 2036 : $1,070,625
Year 2037 : $70,000
Year 2038 : $0
Year 2039 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7000 - $90 - 0 - 0.00%
Level 2: 6000 - $58 - 0 - 0.00%
Level 3: 2500 - $35 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1500 - $180 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$101,402,917
Farm Players Total Salaries$587,250
Coaches Total Salaries$6,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,546,666$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$228,832,778
Projected Bank Account$228,832,778

Pro Players Salaries

Zach Werenski $9,600,000 (2)
Reilly Smith (1 Way Contract) $9,000,000 (3)
Brandon Montour (1 Way Contract) $7,600,000 (5)
Tyler Toffoli (1 Way Contract) $7,000,000 (5)
Brendan Gallagher (1 Way Contract) $6,500,000 (1)
Anthony Mantha (1 Way Contract) $5,700,000 (1)
Elvis Merzlikins $5,400,000 (1)
Dmitry Orlov (1 Way Contract) $4,750,000 (4)
Brandon Saad (1 Way Contract) $4,500,000 (1)
Matt Grzelcyk (1 Way Contract) $4,500,000 (2)
Tyler Myers (1 Way Contract) $4,000,000 (3)
Calle Jarnkrok (1 Way Contract) $3,500,000 (4)
Radek Faksa (1 Way Contract) $3,250,000 (2)
Juuso Valimaki (1 Way Contract) $2,000,000 (4)
Brett Howden (1 Way Contract) $1,900,000 (2)
Ryan Poehling (1 Way Contract) $1,900,000 (3)
Samuel Ersson (1 Way Contract) $1,450,000 (4)
-1 Way Contract Salary Cap : $300,000
Petr Mrazek (1 Way Contract) $1,350,000 (3)
Nils Hoglander (1 Way Contract) $1,100,000 (2)
-1 Way Contract Salary Cap : $0
Cole Smith (1 Way Contract) $1,000,000 (3)
Marcus Bjork (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $0
Lucas Condotta (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $0
Samuel Laberge (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $0
Ryan Johnson (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $0
Mason Lohrei (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $0
Braden Schneider (1 Way Contract) $925,000 (1)
-1 Way Contract Salary Cap : $0
Mason McTavish (1 Way Contract) $894,167 (2)
-1 Way Contract Salary Cap : $0
Nils aman (1 Way Contract) $883,750 (3)
-1 Way Contract Salary Cap : $0
Jayden Struble (1 Way Contract) $867,500 (2)
-1 Way Contract Salary Cap : $0
Leevi Merilainen (1 Way Contract) $820,000 (2)
-1 Way Contract Salary Cap : $0
Zac Jones (1 Way Contract) $812,500 (2)
-1 Way Contract Salary Cap : $0
Michael Eyssimont $800,000 (2)
Matt Kessel (1 Way Contract) $800,000 (4)
-1 Way Contract Salary Cap : $0
Tyler Tucker (1 Way Contract) $800,000 (2)
-1 Way Contract Salary Cap : $0
Samuel Fagemo (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
Angus Crookshank (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
Cole Guttman (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
Hunter Shepard $775,000 (2)
Louis Domingue (1 Way Contract) $0 (0)
Total Pro Players39
Salary Commitment
Year 2036 : $101,402,917
Year 2037 : $78,377,917
Year 2038 : $45,233,750
Year 2039 : $27,100,000
Salary Average Commitment
Year 2036 : $64,281,191
Year 2037 : $61,225,833
Year 2038 : $41,593,750
Year 2039 : $25,137,500
Salary Cap with 1 Way Contract
Year 2036 : $85,325,000
Year 2037 : $63,225,000
Year 2038 : $42,400,000
Year 2039 : $25,150,000

Farm Players Salaries

Ivan Miroshnichenko $92,500 (3)
Simon Nemec $92,500 (1)
Adam Fantilli $92,500 (2)
John Farinacci $91,000 (2)
Nick Abruzzese $77,500 (2)
Patrick Moynihan $70,625 (1)
Ryan Hofer $70,625 (2)
Total Farm Players7
Salary Commitment
Year 2036 : $587,250
Year 2037 : $424,125
Year 2038 : $92,500
Year 2039 : $0
Salary Average Commitment
Year 2036 : $561,250
Year 2037 : $398,125
Year 2038 : $95,000
Year 2039 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 7000 - $85 - 0 - 0.00%
Level 2: 6000 - $52 - 0 - 0.00%
Level 3: 2500 - $34 - 0 - 0.00%
Level 4: 4500 - $18 - 0 - 0.00%
Luxury : 1500 - $165 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,356,667
Farm Players Total Salaries$1,312,959
Coaches Total Salaries$8,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,546,666$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$172,889,319
Projected Bank Account$172,889,319

Pro Players Salaries

Sebastian Aho $8,500,000 (1)
Ryan O'Reilly $7,500,000 (1)
Adam Pelech (1 Way Contract) $6,500,000 (4)
Cam Fowler $6,500,000 (4)
Sam Reinhart (1 Way Contract) $6,500,000 (1)
Brad Marchand $6,125,000 (1)
Marc-Andre Fleury (1 Way Contract) $6,000,000 (2)
William Karlsson $5,900,000 (3)
Carter Verhaeghe (1 Way Contract) $4,166,667 (1)
Derek Forbort (1 Way Contract) $3,000,000 (1)
Sean Walker (1 Way Contract) $2,650,000 (1)
Martin Jones $2,500,000 (1)
Jake Bean $2,300,000 (1)
Travis Boyd (1 Way Contract) $1,800,000 (1)
Eetu Luostarinen (1 Way Contract) $1,500,000 (1)
Grant Hutton (1 Way Contract) $1,000,000 (3)
-1 Way Contract Salary Cap : $0
Taylor Gauthier (1 Way Contract) $925,000 (1)
-1 Way Contract Salary Cap : $0
Simon Holmstrom $865,000 (1)
Jimmy Vesey (1 Way Contract) $800,000 (2)
Brett Seney $775,000 (1)
Phillip Di Giuseppe (1 Way Contract) $775,000 (2)
Ty Smith (1 Way Contract) $775,000 (2)
Julien Gauthier (1 Way Contract) $0 (0)
Total Pro Players23
Salary Commitment
Year 2036 : $77,356,667
Year 2037 : $28,250,000
Year 2038 : $19,900,000
Year 2039 : $13,000,000
Salary Average Commitment
Year 2036 : $36,975,000
Year 2037 : $23,200,000
Year 2038 : $13,675,000
Year 2039 : $6,500,000
Salary Cap with 1 Way Contract
Year 2036 : $75,431,664
Year 2037 : $27,250,000
Year 2038 : $18,900,000
Year 2039 : $13,000,000

Farm Players Salaries

Yaroslav Askarov $92,500 (1)
Zachary Bolduc $92,500 (1)
Fabian Lysell $92,500 (2)
Etienne Morin $88,125 (2)
Noel Gunler $88,125 (2)
Zachary Uens $85,917 (2)
Filip Cederqvist $85,000 (1)
Ty Smilanic $83,750 (1)
Maxim Groshev $83,750 (1)
Alexander Pashin $82,667 (1)
Case McCarthy $79,375 (1)
Logan Brown $77,500 (1)
Riley Duran $70,625 (1)
Dustyn McFaul $70,625 (1)
Michael Karow $70,000 (1)
Evan Polei $70,000 (1)
Robbie Payne $0 (0)
Total Farm Players17
Salary Commitment
Year 2036 : $1,312,959
Year 2037 : $354,667
Year 2038 : $0
Year 2039 : $0
Salary Average Commitment
Year 2036 : $1,276,200
Year 2037 : $348,075
Year 2038 : $0
Year 2039 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 7000 - $90 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $50 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1500 - $170 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$96,974,000
Farm Players Total Salaries$1,253,883
Coaches Total Salaries$12,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,546,666$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$292,751,253
Projected Bank Account$292,751,253

Pro Players Salaries

Alex Pietrangelo (1 Way Contract) $8,800,000 (3)
Mark Scheifele (1 Way Contract) $8,500,000 (5)
Mikhail Sergachev (1 Way Contract) $8,500,000 (5)
Anze Kopitar (1 Way Contract) $7,750,000 (3)
Tom Wilson (1 Way Contract) $6,500,000 (5)
Nikolaj Ehlers (1 Way Contract) $6,000,000 (2)
Jake Guentzel (1 Way Contract) $6,000,000 (3)
Jason Robertson (1 Way Contract) $5,000,000 (2)
Ben Chiarot (1 Way Contract) $4,750,000 (2)
Adrian Kempe (1 Way Contract) $4,500,000 (2)
Ilya Sorokin (1 Way Contract) $4,000,000 (1)
Jake Walman (1 Way Contract) $3,400,000 (4)
Mario Ferraro $3,250,000 (3)
Andrew Peeke $2,750,000 (3)
Alex Iafallo (1 Way Contract) $1,900,000 (4)
Teddy Blueger (1 Way Contract) $1,800,000 (3)
Bobby Brink (1 Way Contract) $1,500,000 (4)
-1 Way Contract Salary Cap : $350,000
Jonathan Quick (1 Way Contract) $1,250,000 (3)
Logan O'Connor (1 Way Contract) $1,050,000 (3)
Nick Cousins (1 Way Contract) $1,020,000 (2)
Zac Dalpe (1 Way Contract) $1,010,000 (3)
-1 Way Contract Salary Cap : $0
Juuso Parssinen (1 Way Contract) $975,000 (3)
-1 Way Contract Salary Cap : $0
Henry Thrun (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $0
Luke Hughes $925,000 (1)
Trevor Carrick (1 Way Contract) $925,000 (3)
-1 Way Contract Salary Cap : $0
Brad Hunt (1 Way Contract) $900,000 (2)
-1 Way Contract Salary Cap : $0
Lukas Cormier (1 Way Contract) $794,000 (2)
-1 Way Contract Salary Cap : $0
Mason Morelli (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
Axel Jonsson Fjallby (1 Way Contract) $775,000 (3)
-1 Way Contract Salary Cap : $0
Justin Danforth (1 Way Contract) $750,000 (2)
Milan Lucic (1 Way Contract) $0 (0)
Total Pro Players31
Salary Commitment
Year 2036 : $96,974,000
Year 2037 : $92,049,000
Year 2038 : $66,635,000
Year 2039 : $30,300,000
Salary Average Commitment
Year 2036 : $26,893,125
Year 2037 : $25,355,625
Year 2038 : $14,891,875
Year 2039 : $6,168,750
Salary Cap with 1 Way Contract
Year 2036 : $88,745,000
Year 2037 : $83,820,000
Year 2038 : $61,800,000
Year 2039 : $29,150,000

Farm Players Salaries

Louie Belpedio $100,000 (1)
Lukas Reichel $92,500 (1)
Akira Schmid $85,083 (1)
Dylan Peterson $83,750 (1)
Jack Thompson $83,750 (1)
Stanislav Svozil $83,750 (2)
Jack Dugan $77,500 (1)
Roland McKeown $76,300 (1)
Ken Appleby $76,250 (1)
Austin Lotz $75,000 (1)
Maxim Tsyplakov $70,000 (1)
Pierrick Dube $70,000 (1)
Ondrej Pavel $70,000 (1)
Marshall Rifai $70,000 (1)
Brandon Scanlin $70,000 (1)
Patrick Giles $70,000 (1)
Gerald Mayhew $0 (0)
Total Farm Players17
Salary Commitment
Year 2036 : $1,253,883
Year 2037 : $83,750
Year 2038 : $0
Year 2039 : $0
Salary Average Commitment
Year 2036 : $1,162,500
Year 2037 : $70,000
Year 2038 : $0
Year 2039 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 7000 - $85 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $44 - 0 - 0.00%
Level 4: 4500 - $27 - 0 - 0.00%
Luxury : 1500 - $225 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,507,500
Farm Players Total Salaries$1,214,025
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,546,666$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$259,690,325
Projected Bank Account$259,690,325

Pro Players Salaries

Jordan Kyrou $8,125,000 (4)
Nico Hischier (1 Way Contract) $7,250,000 (4)
David Perron (1 Way Contract) $6,000,000 (1)
Tyler Bertuzzi (1 Way Contract) $5,500,000 (1)
Colin White (1 Way Contract) $4,750,000 (5)
Alex Vlasic (1 Way Contract) $4,600,000 (4)
Lars Eller (1 Way Contract) $4,150,000 (1)
David Kampf (1 Way Contract) $4,000,000 (4)
Zach Bogosian (1 Way Contract) $4,000,000 (4)
Ivan Fedotov (1 Way Contract) $4,000,000 (2)
Joel Edmundson (1 Way Contract) $4,000,000 (4)
K'Andre Miller (1 Way Contract) $3,820,000 (2)
Jeremy Swayman (1 Way Contract) $3,475,000 (1)
Jordan Martinook (1 Way Contract) $3,100,000 (3)
Max Pacioretty (1 Way Contract) $3,000,000 (2)
Chad Ruhwedel (1 Way Contract) $3,000,000 (3)
Cody Glass (1 Way Contract) $2,500,000 (2)
Corey Perry (1 Way Contract) $1,750,000 (1)
Dysin Mayo (1 Way Contract) $950,000 (3)
-1 Way Contract Salary Cap : $0
Ben Meyers (1 Way Contract) $775,000 (2)
Dennis Cholowski $762,500 (3)
Total Pro Players21
Salary Commitment
Year 2036 : $79,507,500
Year 2037 : $58,632,500
Year 2038 : $44,537,500
Year 2039 : $36,725,000
Salary Average Commitment
Year 2036 : $56,606,250
Year 2037 : $40,350,000
Year 2038 : $28,250,000
Year 2039 : $21,350,000
Salary Cap with 1 Way Contract
Year 2036 : $78,557,500
Year 2037 : $57,682,500
Year 2038 : $43,587,500
Year 2039 : $36,725,000

Farm Players Salaries

Jeffrey Viel $93,775 (1)
David Reinbacher $92,500 (2)
Carsen Twarynski $92,125 (1)
Hunter Drew $80,000 (2)
Dawson Barteaux $80,000 (2)
Givani Smith $80,000 (4)
Dennis Hildeby $79,375 (1)
Florian Xhekaj $79,375 (2)
Emil Lilleberg $79,375 (1)
Olle Lycksell $77,500 (2)
Marian Studenic $77,500 (2)
Glenn Gawdin $77,500 (2)
Gustav Olofsson $77,500 (3)
Dylan McIlrath $77,500 (2)
Jake Kielly $70,000 (2)
Joel Hanley $0 (0)
Total Farm Players16
Salary Commitment
Year 2036 : $1,214,025
Year 2037 : $869,375
Year 2038 : $157,500
Year 2039 : $80,000
Salary Average Commitment
Year 2036 : $1,086,783
Year 2037 : $792,450
Year 2038 : $153,125
Year 2039 : $88,125

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo
Level 1: 7000 - $150 - 0 - 0.00%
Level 2: 6000 - $110 - 0 - 0.00%
Level 3: 2500 - $100 - 0 - 0.00%
Level 4: 4500 - $90 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $30 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,715,000
Farm Players Total Salaries$1,387,854
Coaches Total Salaries$6,925,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,546,666$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$122,009,639
Projected Bank Account$122,009,639

Pro Players Salaries

Esa Lindell (1 Way Contract) $8,500,000 (3)
Troy Terry (1 Way Contract) $7,000,000 (4)
Damon Severson (1 Way Contract) $6,500,000 (4)
Nick Schmaltz (1 Way Contract) $5,850,000 (4)
Travis Hamonic (1 Way Contract) $5,200,000 (1)
Alec Martinez (1 Way Contract) $5,125,000 (1)
Jean-Gabriel Pageau (1 Way Contract) $5,000,000 (2)
Evander Kane (1 Way Contract) $5,000,000 (5)
Ukko-Pekka Luukkonen (1 Way Contract) $4,750,000 (5)
Mason Marchment (1 Way Contract) $4,500,000 (3)
Christian Dvorak (1 Way Contract) $4,450,000 (1)
Kyle Palmieri (1 Way Contract) $3,600,000 (1)
Chris Driedger (1 Way Contract) $3,500,000 (1)
-1 Way Contract Salary Cap : $2,350,000
Ilya Lyubushkin (1 Way Contract) $3,500,000 (5)
Warren Foegele (1 Way Contract) $2,400,000 (2)
Laurent Brossoit (1 Way Contract) $2,325,000 (1)
Ryan Lomberg (1 Way Contract) $2,000,000 (3)
-1 Way Contract Salary Cap : $850,000
Sonny Milano (1 Way Contract) $1,900,000 (2)
Nicolas Aube-Kubel (1 Way Contract) $1,225,000 (1)
Parker Wotherspoon $1,190,000 (1)
Dylan Holloway (1 Way Contract) $925,000 (2)
Connor Bedard $925,000 (2)
Calvin De Haan (1 Way Contract) $850,000 (4)
Joe Hicketts (1 Way Contract) $825,000 (1)
-1 Way Contract Salary Cap : $0
Travis Dermott (1 Way Contract) $800,000 (1)
Aliaksei Protas $800,000 (2)
Robert Bortuzzo (1 Way Contract) $775,000 (1)
Mark Friedman (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Lane Pederson (1 Way Contract) $775,000 (3)
-1 Way Contract Salary Cap : $0
Ryan Carpenter (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
Total Pro Players30
Salary Commitment
Year 2036 : $91,715,000
Year 2037 : $61,175,000
Year 2038 : $49,225,000
Year 2039 : $33,450,000
Salary Average Commitment
Year 2036 : $55,168,750
Year 2037 : $35,337,500
Year 2038 : $28,850,000
Year 2039 : $17,800,000
Salary Cap with 1 Way Contract
Year 2036 : $86,290,000
Year 2037 : $59,250,000
Year 2038 : $47,300,000
Year 2039 : $33,450,000

Farm Players Salaries

Dillon Heatherington $100,000 (1)
Danila Klimovich $88,125 (1)
Lassi Thomson $86,500 (1)
Lukas Svejkovsky $85,917 (4)
Jeremie Poirier $83,750 (1)
Dmitri Samorukov $83,750 (1)
J.D. Greenway $82,500 (1)
Bokondji Imama $82,500 (1)
Ryan Jones $82,500 (1)
Martin Chromiak $82,000 (3)
Liam O'Brien $80,000 (2)
Kevin Wall $77,688 (1)
Matthew Phillips $77,500 (4)
Nathan Smith $77,500 (1)
Hudson Elynuik $77,000 (1)
Ryan Mast $70,625 (1)
Brandon Bussi $70,000 (2)
Brogan Rafferty $0 (0)
Total Farm Players18
Salary Commitment
Year 2036 : $1,387,855
Year 2037 : $395,417
Year 2038 : $245,417
Year 2039 : $163,417
Salary Average Commitment
Year 2036 : $1,238,375
Year 2037 : $365,000
Year 2038 : $225,000
Year 2039 : $150,000

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 7000 - $85 - 0 - 0.00%
Level 2: 6000 - $69 - 0 - 0.00%
Level 3: 2500 - $52 - 0 - 0.00%
Level 4: 4500 - $40 - 0 - 0.00%
Luxury : 1500 - $140 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$97,570,000
Farm Players Total Salaries$1,999,475
Coaches Total Salaries$7,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,546,666$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$278,201,312
Projected Bank Account$278,201,312

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $12,600,000 (4)
Nikita Kucherov (1 Way Contract) $9,500,000 (4)
Sidney Crosby (1 Way Contract) $8,700,000 (2)
Leon Draisaitl (1 Way Contract) $8,500,000 (4)
Roope Hintz (1 Way Contract) $8,450,000 (5)
Brady Tkachuk (1 Way Contract) $8,200,000 (2)
Joshua Morrissey (1 Way Contract) $6,250,000 (4)
Juuse Saros (1 Way Contract) $5,000,000 (1)
Max Domi (1 Way Contract) $3,750,000 (4)
David Savard (1 Way Contract) $3,500,000 (3)
Ian Cole (1 Way Contract) $3,000,000 (1)
Martin Necas (1 Way Contract) $3,000,000 (2)
Kiefer Sherwood (1 Way Contract) $2,600,000 (5)
Alexander Romanov (1 Way Contract) $2,500,000 (3)
-1 Way Contract Salary Cap : $1,350,000
Bobby McMann (1 Way Contract) $1,500,000 (3)
Nic Dowd (1 Way Contract) $1,300,000 (2)
Connor Brown (1 Way Contract) $1,000,000 (2)
Jordan Spence (1 Way Contract) $1,000,000 (4)
-1 Way Contract Salary Cap : $0
Jake Sanderson (1 Way Contract) $925,000 (1)
-1 Way Contract Salary Cap : $0
James van Riemsdyk (1 Way Contract) $900,000 (2)
Hardy Haman Aktell $875,000 (1)
Pavel Dorofeyev (1 Way Contract) $825,000 (1)
-1 Way Contract Salary Cap : $0
Mark Giordano (1 Way Contract) $800,000 (3)
Jack Johnson (1 Way Contract) $775,000 (2)
Cal Clutterbuck (1 Way Contract) $720,000 (3)
Troy Grosenick (1 Way Contract) $700,000 (1)
-1 Way Contract Salary Cap : $0
Justin Kapelmaster $700,000 (3)
Total Pro Players27
Salary Commitment
Year 2036 : $97,570,000
Year 2037 : $86,245,000
Year 2038 : $62,370,000
Year 2039 : $52,650,000
Salary Average Commitment
Year 2036 : $47,956,608
Year 2037 : $39,000,358
Year 2038 : $23,219,108
Year 2039 : $13,667,858
Salary Cap with 1 Way Contract
Year 2036 : $92,970,000
Year 2037 : $84,095,000
Year 2038 : $60,220,000
Year 2039 : $51,650,000

Farm Players Salaries

Seth Jarvis $110,000 (2)
Roby Jarventie $95,000 (4)
Justin Barron $92,500 (1)
Mackie Samoskevich $92,500 (3)
Kevin Korchinski $92,500 (2)
Leo Carlsson $92,500 (2)
Logan Cooley $92,500 (1)
Emil Heineman $90,000 (3)
Wyatt Johnston $90,000 (3)
Chaz Lucius $89,500 (5)
Brock Faber $88,125 (1)
Brendan Gaunce $87,800 (1)
Marco Rossi $86,500 (3)
John Ludvig $83,750 (1)
Lukas Dostal $81,300 (4)
Joshua Roy $75,000 (2)
Ben Harpur $70,000 (1)
Jet Greaves $70,000 (3)
Walker Duehr $70,000 (1)
Noah Philp $70,000 (1)
Adam Klapka $70,000 (3)
Nikolas Matinpalo $70,000 (2)
John Muse $70,000 (1)
Alex Petrovic $70,000 (3)
Total Farm Players24
Salary Commitment
Year 2036 : $1,999,475
Year 2037 : $1,274,800
Year 2038 : $834,800
Year 2039 : $265,800
Salary Average Commitment
Year 2036 : $1,976,425
Year 2037 : $1,251,750
Year 2038 : $851,750
Year 2039 : $262,875

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 7000 - $150 - 0 - 0.00%
Level 2: 6000 - $100 - 0 - 0.00%
Level 3: 2500 - $45 - 0 - 0.00%
Level 4: 4500 - $40 - 0 - 0.00%
Luxury : 1500 - $150 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,137,500
Farm Players Total Salaries$2,248,808
Coaches Total Salaries$6,900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,546,666$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$216,798,782
Projected Bank Account$216,798,782

Pro Players Salaries

Quinn Hughes (1 Way Contract) $7,850,000 (1)
Matthew Boldy $7,000,000 (3)
Neal Pionk (1 Way Contract) $6,250,000 (4)
Igor Shesterkin (1 Way Contract) $5,700,000 (1)
Jakob Chychrun (1 Way Contract) $5,600,000 (4)
Jakub Vrana (1 Way Contract) $5,250,000 (1)
Ross Colton (1 Way Contract) $4,000,000 (3)
Josh Manson (1 Way Contract) $4,000,000 (2)
Gabriel Vilardi (1 Way Contract) $3,437,500 (2)
Kirby Dach (1 Way Contract) $3,300,000 (3)
Lucas Raymond (1 Way Contract) $3,000,000 (1)
Ben Hutton (1 Way Contract) $2,100,000 (1)
Connor McMichael (1 Way Contract) $2,000,000 (1)
Conor Sheary (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $850,000
Dylan Samberg $1,500,000 (2)
Alex Nedeljkovic (1 Way Contract) $1,500,000 (1)
Nikolai Knyzhov (1 Way Contract) $1,400,000 (2)
-1 Way Contract Salary Cap : $250,000
Keegan Kolesar (1 Way Contract) $1,400,000 (1)
Nico Daws $1,000,000 (2)
Pavel Mintyukov $925,000 (2)
Juraj Slafkovsky $925,000 (2)
Taylor Raddysh (1 Way Contract) $0 (0)
William Eklund $0 (0)
Owen Power $0 (0)
Total Pro Players24
Salary Commitment
Year 2036 : $70,137,500
Year 2037 : $39,337,500
Year 2038 : $26,150,000
Year 2039 : $11,850,000
Salary Average Commitment
Year 2036 : $25,355,833
Year 2037 : $17,037,083
Year 2038 : $4,550,000
Year 2039 : $2,450,000
Salary Cap with 1 Way Contract
Year 2036 : $67,837,500
Year 2037 : $38,187,500
Year 2038 : $26,150,000
Year 2039 : $11,850,000

Farm Players Salaries

Cal Petersen $500,000 (2)
Alex Barre-Boulet $130,000 (1)
Ville Heinola $120,000 (2)
Spencer Smallman $110,000 (1)
Matthew Strome $110,000 (1)
Michael DiPietro $110,000 (2)
Tyler Madden $100,000 (1)
Gianni Fairbrother $100,000 (4)
Nathan Noel $100,000 (1)
Ozzy Wiesblatt $100,000 (1)
Erik Kallgren $100,000 (2)
Jacob Ingham $93,170 (1)
Mason Primeau $90,000 (1)
Jakob Pelletier $87,500 (3)
Josiah Slavin $84,700 (1)
Luke Prokop $83,750 (1)
Santeri Hatakka $77,688 (1)
Blake Hillman $77,000 (1)
Connor Corcoran $75,000 (1)
Aatu Raty $0 (0)
Michael Brodzinski $0 (0)
Total Farm Players21
Salary Commitment
Year 2036 : $2,248,808
Year 2037 : $1,017,500
Year 2038 : $187,500
Year 2039 : $100,000
Salary Average Commitment
Year 2036 : $1,348,750
Year 2037 : $420,000
Year 2038 : $140,000
Year 2039 : $70,000

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Arena
Level 1: 7000 - $85 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $44 - 0 - 0.00%
Level 4: 4500 - $27 - 0 - 0.00%
Luxury : 1500 - $225 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$94,384,107
Farm Players Total Salaries$1,604,026
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,546,666$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$317,850,539
Projected Bank Account$317,850,539

Pro Players Salaries

Artemi Panarin (1 Way Contract) $11,642,860 (1)
Patrick Kane (1 Way Contract) $10,500,000 (1)
Mika Zibanejad (1 Way Contract) $8,500,000 (3)
Chris Kreider (1 Way Contract) $6,500,000 (5)
Kris Letang (1 Way Contract) $6,100,000 (3)
Jonas Brodin (1 Way Contract) $6,000,000 (2)
T.J. Brodie $5,000,000 (5)
Chris Tanev (1 Way Contract) $4,500,000 (4)
Christopher Tanev $4,500,000 (4)
Radko Gudas (1 Way Contract) $4,000,000 (1)
Troy Stecher (1 Way Contract) $3,700,000 (2)
Joel Armia (1 Way Contract) $3,400,000 (1)
Alexandar Georgiev (1 Way Contract) $3,400,000 (3)
Garnet Hathaway (1 Way Contract) $3,000,000 (3)
Kurtis MacDermid $3,000,000 (2)
Jesper Fast (1 Way Contract) $2,400,000 (1)
Daniel Vladar $2,200,000 (3)
Mason Appleton (1 Way Contract) $2,160,000 (1)
Scott Perunovich (1 Way Contract) $1,150,000 (1)
Emil Bemstrom (1 Way Contract) $925,000 (1)
Shane Pinto (1 Way Contract) $925,000 (1)
Tristan Luneau $881,250 (1)
Dakota Joshua $0 (0)
Total Pro Players23
Salary Commitment
Year 2036 : $94,384,107
Year 2037 : $56,400,000
Year 2038 : $43,700,000
Year 2039 : $20,500,000
Salary Average Commitment
Year 2036 : $39,331,250
Year 2037 : $23,850,000
Year 2038 : $16,225,000
Year 2039 : $10,200,000
Salary Cap with 1 Way Contract
Year 2036 : $94,384,107
Year 2037 : $56,400,000
Year 2038 : $43,700,000
Year 2039 : $20,500,000

Farm Players Salaries

Zack MacEwen $110,000 (1)
Chase Priskie $101,750 (1)
Ben Jones $100,000 (1)
Mathias Laferriere $100,000 (1)
Jiri Kulich $92,500 (1)
Gavin Brindley $88,125 (2)
David Goyette $88,125 (1)
Noel Hoefenmayer $87,313 (1)
Ilya Solovyov $84,700 (1)
Cole Krygier $84,700 (1)
Remi Poirier $77,688 (1)
Nikita Nesterenko $77,688 (1)
Rory Kerins $77,688 (1)
Phillip Kemp $77,500 (1)
Matthew Maggio $75,000 (1)
Emmitt Finnie $70,625 (2)
Connor McClennon $70,625 (1)
Alexis Gendron $70,000 (1)
Niko Huuhtanen $70,000 (2)
Filip Engaras $0 (0)
Total Farm Players20
Salary Commitment
Year 2036 : $1,604,026
Year 2037 : $228,750
Year 2038 : $0
Year 2039 : $0
Salary Average Commitment
Year 2036 : $1,373,750
Year 2037 : $228,750
Year 2038 : $0
Year 2039 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 7000 - $85 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $44 - 0 - 0.00%
Level 4: 4500 - $27 - 0 - 0.00%
Luxury : 1500 - $225 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$95,676,667
Farm Players Total Salaries$632,604
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,546,666$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$262,155,303
Projected Bank Account$262,155,303

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (2)
Alex Ovechkin (1 Way Contract) $10,500,000 (2)
Brock Nelson (1 Way Contract) $7,000,000 (2)
Ryan Pulock (1 Way Contract) $6,150,000 (3)
Jordan Binnington $6,000,000 (1)
Adam Larsson (1 Way Contract) $5,250,000 (1)
Charlie Coyle (1 Way Contract) $5,000,000 (2)
Blake Coleman (1 Way Contract) $4,900,000 (4)
Trevor Moore (1 Way Contract) $4,200,000 (3)
J.J. Moser (1 Way Contract) $3,750,000 (3)
Brock McGinn (1 Way Contract) $2,750,000 (1)
-1 Way Contract Salary Cap : $1,600,000
Stefan Noesen (1 Way Contract) $2,600,000 (3)
Noel Acciari (1 Way Contract) $2,000,000 (1)
Jacob Bryson (1 Way Contract) $1,850,000 (2)
-1 Way Contract Salary Cap : $700,000
Rasmus Kupari (1 Way Contract) $1,850,000 (1)
-1 Way Contract Salary Cap : $700,000
Matthew Nieto (1 Way Contract) $1,775,000 (2)
Mike Reilly (1 Way Contract) $1,250,000 (2)
Anthony Stolarz (1 Way Contract) $1,100,000 (1)
Andreas Johnsson (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
Andreas Englund (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $0
Nikita Tolopilo (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $0
Milos Kelemen (1 Way Contract) $925,000 (1)
-1 Way Contract Salary Cap : $0
Dylan Guenther $925,000 (1)
Alex Steeves (1 Way Contract) $925,000 (1)
-1 Way Contract Salary Cap : $0
Matvei Michkov $925,000 (3)
Arthur Kaliyev (1 Way Contract) $894,167 (1)
-1 Way Contract Salary Cap : $0
Michael Hutchinson (1 Way Contract) $865,000 (1)
-1 Way Contract Salary Cap : $0
Sebastian Aho $825,000 (1)
Jacob Bernard-Docker (1 Way Contract) $805,000 (2)
-1 Way Contract Salary Cap : $0
Craig Smith (1 Way Contract) $800,000 (2)
Jonny Brodzinski (1 Way Contract) $787,500 (3)
James Hamblin (1 Way Contract) $775,000 (3)
-1 Way Contract Salary Cap : $0
Egor Sokolov (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
Gage Quinney (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
Dryden Hunt (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
Jesper Boqvist (1 Way Contract) $775,000 (2)
Jonas Johansson (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
Ryan Murray (1 Way Contract) $0 (0)
Kyle Clifford (1 Way Contract) $0 (0)
Yakov Trenin (1 Way Contract) $0 (0)
Total Pro Players40
Salary Commitment
Year 2036 : $95,676,667
Year 2037 : $70,367,500
Year 2038 : $24,087,500
Year 2039 : $4,900,000
Salary Average Commitment
Year 2036 : $60,838,216
Year 2037 : $44,637,500
Year 2038 : $11,750,000
Year 2039 : $4,050,000
Salary Cap with 1 Way Contract
Year 2036 : $81,012,504
Year 2037 : $62,612,500
Year 2038 : $23,312,500
Year 2039 : $4,900,000

Farm Players Salaries

Daniil Chayka $88,125 (2)
Justin Sourdif $83,750 (2)
Wyatte Wylie $82,083 (1)
Vincent Iorio $81,417 (4)
Kaedan Korczak $78,917 (1)
Nikolai Kovalenko $77,688 (1)
Lukas Rousek $70,625 (1)
Ronan Seeley $70,000 (1)
Jimmy Schuldt $0 (0)
Total Farm Players9
Salary Commitment
Year 2036 : $632,605
Year 2037 : $253,292
Year 2038 : $81,417
Year 2039 : $81,417
Salary Average Commitment
Year 2036 : $623,625
Year 2037 : $268,625
Year 2038 : $88,125
Year 2039 : $88,125

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 7000 - $89 - 0 - 0.00%
Level 2: 6000 - $57 - 0 - 0.00%
Level 3: 2500 - $42 - 0 - 0.00%
Level 4: 4500 - $25 - 0 - 0.00%
Luxury : 1500 - $133 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $22 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,940,000
Farm Players Total Salaries$1,596,747
Coaches Total Salaries$6,575,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,546,666$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$120,198,799
Projected Bank Account$120,198,799

Pro Players Salaries

Clayton Keller (1 Way Contract) $7,150,000 (4)
Ivan Provorov (1 Way Contract) $7,000,000 (2)
Darcy Kuemper (1 Way Contract) $6,500,000 (1)
John Gibson $6,400,000 (1)
Matt Murray (1 Way Contract) $5,750,000 (2)
-1 Way Contract Salary Cap : $4,600,000
Josh Anderson (1 Way Contract) $5,500,000 (1)
Ivan Barbashev (1 Way Contract) $5,000,000 (4)
Alexander Wennberg (1 Way Contract) $5,000,000 (4)
Andreas Athanasiou (1 Way Contract) $4,250,000 (1)
Erik Gudbranson (1 Way Contract) $4,000,000 (3)
Jake Middleton $2,450,000 (1)
Jamie Drysdale (1 Way Contract) $2,300,000 (2)
Ethan Bear (1 Way Contract) $2,000,000 (1)
Kent Johnson (1 Way Contract) $1,800,000 (5)
-1 Way Contract Salary Cap : $650,000
Riley Stillman (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $350,000
Sam Lafferty (1 Way Contract) $1,150,000 (1)
Rem Pitlick $1,100,000 (1)
Sam Carrick $1,000,000 (3)
Dakota Mermis (1 Way Contract) $1,000,000 (3)
Sam Gagner (1 Way Contract) $900,000 (1)
Parker Kelly (1 Way Contract) $825,000 (5)
-1 Way Contract Salary Cap : $0
Michael Pezzetta $815,000 (2)
Jujhar Khaira $775,000 (2)
Alexander Nylander $775,000 (2)
Victor Olofsson (1 Way Contract) $0 (0)
Total Pro Players25
Salary Commitment
Year 2036 : $74,940,000
Year 2037 : $44,690,000
Year 2038 : $25,775,000
Year 2039 : $19,775,000
Salary Average Commitment
Year 2036 : $34,584,573
Year 2037 : $20,091,965
Year 2038 : $9,856,250
Year 2039 : $3,856,250
Salary Cap with 1 Way Contract
Year 2036 : $70,665,000
Year 2037 : $40,415,000
Year 2038 : $23,800,000
Year 2039 : $17,800,000

Farm Players Salaries

Adam Scheel $110,000 (2)
Serron Noel $100,000 (1)
Brendan Perlini $99,847 (1)
Jack Drury $92,500 (1)
Shakir Mukhamadulin $89,400 (4)
Christian Kyrou $88,125 (2)
Cross Hanas $86,000 (2)
Benoit-Olivier Groulx $82,500 (1)
Cole Fraser $82,500 (1)
Isaac Ratcliffe $81,500 (2)
Ethan Cardwell $79,375 (2)
Kalle Vaisanen $79,375 (2)
Jan Jenik $77,500 (1)
Jimmy Huntington $77,500 (2)
Lias Andersson $77,500 (2)
Jakub Skarek $77,500 (2)
Nick Wolff $75,000 (2)
Josh Davies $70,625 (2)
Jalen Smereck $70,000 (2)
Nick DeSimone $0 (0)
Total Farm Players20
Salary Commitment
Year 2036 : $1,596,747
Year 2037 : $1,061,900
Year 2038 : $89,400
Year 2039 : $89,400
Salary Average Commitment
Year 2036 : $1,448,250
Year 2037 : $982,500
Year 2038 : $92,500
Year 2039 : $92,500

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 7000 - $120 - 0 - 0.00%
Level 2: 6000 - $80 - 0 - 0.00%
Level 3: 2500 - $55 - 0 - 0.00%
Level 4: 4500 - $35 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,612,500
Farm Players Total Salaries$1,042,000
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,546,666$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$148,722,577
Projected Bank Account$148,722,577

Pro Players Salaries

Steven Stamkos (1 Way Contract) $9,000,000 (1)
J.T Miller $8,000,000 (3)
Thomas Chabot (1 Way Contract) $8,000,000 (2)
Devon Toews (1 Way Contract) $7,250,000 (5)
Torey Krug (1 Way Contract) $6,500,000 (4)
Taylor Hall (1 Way Contract) $6,000,000 (1)
Jonathan Marchessault (1 Way Contract) $5,500,000 (5)
Bryan Rust (1 Way Contract) $5,125,000 (5)
Semyon Varlamov (1 Way Contract) $4,250,000 (1)
Quinton Byfield (1 Way Contract) $3,500,000 (4)
Brian Dumoulin (1 Way Contract) $3,150,000 (2)
Stuart Skinner (1 Way Contract) $2,600,000 (3)
Rocco Grimaldi (1 Way Contract) $2,100,000 (3)
-1 Way Contract Salary Cap : $950,000
Jeremy Lauzon (1 Way Contract) $2,000,000 (1)
Alex Chiasson (1 Way Contract) $1,250,000 (1)
Curtis Lazar (1 Way Contract) $1,250,000 (4)
Darren Raddysh (1 Way Contract) $975,000 (4)
Arvid Soderblom (1 Way Contract) $962,500 (2)
-1 Way Contract Salary Cap : $0
Eetu Makiniemi (1 Way Contract) $852,500 (1)
-1 Way Contract Salary Cap : $0
Noah Gregor (1 Way Contract) $850,000 (2)
A.J. Greer (1 Way Contract) $850,000 (3)
-1 Way Contract Salary Cap : $0
Mark Kastelic (1 Way Contract) $835,000 (2)
-1 Way Contract Salary Cap : $0
Chris Wagner (1 Way Contract) $800,000 (4)
-1 Way Contract Salary Cap : $0
Matthew Peca (1 Way Contract) $800,000 (2)
-1 Way Contract Salary Cap : $0
Dominic Toninato (1 Way Contract) $800,000 (2)
-1 Way Contract Salary Cap : $0
Logan Shaw (1 Way Contract) $800,000 (2)
Boris Katchouk (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Ian Mitchell (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
Jasper Weatherby (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Maxence Guenette (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
Jordan Gross (1 Way Contract) $762,500 (1)
-1 Way Contract Salary Cap : $0
Gavin Bayreuther (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
Total Pro Players32
Salary Commitment
Year 2036 : $88,612,500
Year 2037 : $62,197,500
Year 2038 : $44,450,000
Year 2039 : $30,900,000
Salary Average Commitment
Year 2036 : $48,637,500
Year 2037 : $28,831,250
Year 2038 : $17,531,250
Year 2039 : $13,193,750
Salary Cap with 1 Way Contract
Year 2036 : $76,950,000
Year 2037 : $54,450,000
Year 2038 : $41,650,000
Year 2039 : $30,100,000

Farm Players Salaries

Mitchell Chaffee $100,000 (1)
Adam Beckman $89,500 (1)
Ryan Francis $77,500 (1)
Mason Millman $77,500 (1)
Hunter Skinner $77,500 (2)
William Lockwood $77,500 (1)
Damien Giroux $77,500 (1)
Brad Morrison $77,500 (1)
Tye Felhaber $77,500 (1)
John Leonard $77,500 (1)
Austin Poganski $77,500 (1)
Cavan Fitzgerald $77,500 (1)
Matt Filipe $77,500 (1)
Total Farm Players13
Salary Commitment
Year 2036 : $1,042,000
Year 2037 : $77,500
Year 2038 : $0
Year 2039 : $0
Salary Average Commitment
Year 2036 : $996,958
Year 2037 : $85,083
Year 2038 : $0
Year 2039 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 7000 - $99 - 0 - 0.00%
Level 2: 6000 - $74 - 0 - 0.00%
Level 3: 2500 - $60 - 0 - 0.00%
Level 4: 4500 - $35 - 0 - 0.00%
Luxury : 1500 - $170 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$102,840,700
Farm Players Total Salaries$1,989,860
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,546,666$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$154,403,798
Projected Bank Account$154,403,798

Pro Players Salaries

Aleksander Barkov $10,000,000 (1)
Timo Meier (1 Way Contract) $8,800,000 (4)
Brent Burns (1 Way Contract) $8,000,000 (2)
Nick Suzuki (1 Way Contract) $7,800,000 (1)
Joel Eriksson Ek $5,250,000 (1)
Zach Hyman $5,000,000 (1)
Vladimir Tarasenko (1 Way Contract) $5,000,000 (1)
Rickard Rakell (1 Way Contract) $5,000,000 (4)
Noah Hanifin (1 Way Contract) $4,950,000 (1)
Adin Hill (1 Way Contract) $4,900,000 (1)
Rasmus Andersson (1 Way Contract) $4,550,000 (3)
Nick Foligno (1 Way Contract) $4,500,000 (3)
Mattias Samuelsson (1 Way Contract) $4,285,700 (4)
-1 Way Contract Salary Cap : $3,135,700
Jake McCabe (1 Way Contract) $4,000,000 (2)
Alexandre Carrier (1 Way Contract) $3,900,000 (1)
Vitek Vanecek (1 Way Contract) $3,400,000 (1)
-1 Way Contract Salary Cap : $2,250,000
Brett Kulak (1 Way Contract) $2,750,000 (2)
Tyler Johnson (1 Way Contract) $2,400,000 (1)
Michael McLeod (1 Way Contract) $1,400,000 (1)
Alexey Toropchenko $1,250,000 (2)
Urho Vaakanainen (1 Way Contract) $1,000,000 (1)
Oliver Wahlstrom (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $0
Cam Talbot (1 Way Contract) $1,000,000 (1)
Luke Glendening (1 Way Contract) $930,000 (1)
Trevor Lewis (1 Way Contract) $930,000 (2)
William Carrier (1 Way Contract) $845,000 (3)
Total Pro Players26
Salary Commitment
Year 2036 : $102,840,700
Year 2037 : $45,910,700
Year 2038 : $27,980,700
Year 2039 : $18,085,700
Salary Average Commitment
Year 2036 : $31,761,250
Year 2037 : $15,443,750
Year 2038 : $8,557,500
Year 2039 : $2,731,250
Salary Cap with 1 Way Contract
Year 2036 : $99,540,696
Year 2037 : $43,760,700
Year 2038 : $26,830,700
Year 2039 : $16,935,700

Farm Players Salaries

Matty Beniers $714,285 (5)
Kyle Keyser $100,000 (1)
Arshdeep Bains $100,000 (2)
Cole Schwindt $100,000 (2)
Jakub Lauko $100,000 (1)
Anthony Richard $100,000 (2)
Joshua Jacobs $99,825 (1)
Alec Regula $92,500 (1)
Ryan Suzuki $92,500 (1)
Connor Zary $92,500 (1)
Isaak Phillips $86,500 (2)
Jean-Luc Foudy $83,750 (1)
William Villeneuve $79,375 (1)
Adam Raska $78,000 (1)
Arturs Silovs $70,625 (1)
Total Farm Players15
Salary Commitment
Year 2036 : $1,989,860
Year 2037 : $1,100,785
Year 2038 : $714,285
Year 2039 : $714,285
Salary Average Commitment
Year 2036 : $1,200,209
Year 2037 : $414,792
Year 2038 : $70,000
Year 2039 : $70,000

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Center
Level 1: 7000 - $88 - 0 - 0.00%
Level 2: 6000 - $50 - 0 - 0.00%
Level 3: 2500 - $30 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1500 - $150 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $10 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,872,500
Farm Players Total Salaries$1,162,825
Coaches Total Salaries$7,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,546,666$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$107,288,048
Projected Bank Account$107,288,048

Pro Players Salaries

Michael Carcone (1 Way Contract) $8,000,000 (3)
-1 Way Contract Salary Cap : $6,850,000
Jaccob Slavin (1 Way Contract) $7,500,000 (4)
Ryan Hartman (1 Way Contract) $7,000,000 (4)
Oliver Bjorkstrand (1 Way Contract) $7,000,000 (5)
Ryan Suter (1 Way Contract) $7,000,000 (4)
Jason Zucker (1 Way Contract) $6,000,000 (3)
Brendan Smith (1 Way Contract) $5,000,000 (4)
Alexander Kerfoot (1 Way Contract) $5,000,000 (4)
Filip Chytil (1 Way Contract) $4,437,500 (3)
-1 Way Contract Salary Cap : $3,287,500
Ryan Johansen (1 Way Contract) $4,000,000 (1)
Joonas Korpisalo (1 Way Contract) $4,000,000 (5)
Mike Hoffman (1 Way Contract) $3,700,000 (1)
James Reimer (1 Way Contract) $3,500,000 (2)
Jiri Smejkal (1 Way Contract) $2,200,000 (2)
Nick Bonino (1 Way Contract) $1,600,000 (3)
Connor Carrick (1 Way Contract) $1,400,000 (2)
Mark Jankowski (1 Way Contract) $1,000,000 (3)
Ty Emberson $1,000,000 (1)
Ronnie Attard $935,000 (1)
Jayson Megna (1 Way Contract) $900,000 (2)
-1 Way Contract Salary Cap : $0
Kevin Rooney (1 Way Contract) $850,000 (2)
-1 Way Contract Salary Cap : $0
Casey DeSmith (1 Way Contract) $800,000 (2)
Cam Atkinson (1 Way Contract) $800,000 (2)
Ryan Shea (1 Way Contract) $775,000 (4)
-1 Way Contract Salary Cap : $0
William Lagesson (1 Way Contract) $775,000 (3)
Beck Warm (1 Way Contract) $700,000 (1)
-1 Way Contract Salary Cap : $0
John Klingberg (1 Way Contract) $0 (0)
Total Pro Players27
Salary Commitment
Year 2036 : $85,872,500
Year 2037 : $75,537,500
Year 2038 : $65,087,500
Year 2039 : $43,275,000
Salary Average Commitment
Year 2036 : $78,962,500
Year 2037 : $69,162,500
Year 2038 : $58,712,500
Year 2039 : $40,393,750
Salary Cap with 1 Way Contract
Year 2036 : $80,347,496
Year 2037 : $70,712,504
Year 2038 : $62,012,500
Year 2039 : $42,500,000

Farm Players Salaries

Lukas Dragicevic $88,125 (2)
Tristan Bertucci $88,125 (2)
Kale Howarth $84,700 (1)
Sawyer Mynio $83,750 (2)
Eemil Viro $83,750 (1)
Alex Beaucage $83,750 (1)
Cam Dineen $77,500 (1)
Rhett Gardner $77,500 (3)
Marcel Marcel $75,000 (2)
Jeremy Hanzel $70,625 (2)
Tyson Kozak $70,000 (1)
Ethan Keppen $70,000 (1)
Mitchell Vande Sompel $70,000 (1)
Jordan Sambrook $70,000 (1)
Blade Jenkins $70,000 (1)
Will Butcher $0 (0)
Mackenzie MacEachern $0 (0)
Chase De Leo $0 (0)
Total Farm Players18
Salary Commitment
Year 2036 : $1,162,825
Year 2037 : $483,125
Year 2038 : $77,500
Year 2039 : $0
Salary Average Commitment
Year 2036 : $1,136,250
Year 2037 : $480,000
Year 2038 : $79,375
Year 2039 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $93,546,666
Available Cap Space

Over Minimum of
$61,700,000

Farm Salary Cap

Under Maximum of
$10,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $222,964,172 $91,325,175 $2,221,491 $29,625,175 $1,870,458 $8,129,542 222244
Arizona Coyotes $187,925,632 $81,731,880 $11,814,786 $20,031,880 $881,000 $9,119,000 341145
Boston Bruins $318,130,964 $93,083,333 $463,333 $31,383,333 $2,294,125 $7,705,875 242347
Buffalo Sabres $124,118,544 $83,034,000 $10,512,666 $21,334,000 $919,375 $9,080,625 311344
Calgary Flames $208,819,536 $87,763,320 $5,783,346 $26,063,320 $1,562,017 $8,437,983 242044
Carolina Hurricanes $270,232,019 $74,741,248 $18,805,418 $13,041,248 $1,723,437 $8,276,563 252045
Chicago Blackhawks $161,242,192 $62,157,500 $31,389,166 $457,500 $1,373,224 $8,626,776 271643
Colorado Avalanche $244,980,012 $93,531,248 $15,418 $31,831,248 $1,983,575 $8,016,425 212344
Columbus Blue Jackets $199,939,157 $107,890,000 -$14,343,334 $46,190,000 $1,028,532 $8,971,468 251237
Dallas Stars $115,060,860 $77,635,559 $15,911,107 $15,935,559 $1,602,563 $8,397,437 202444
Detroit Red Wings $192,087,665 $84,025,000 $9,521,666 $22,325,000 $1,152,125 $8,847,875 261541
Edmonton Oilers $274,134,541 $78,965,000 $14,581,666 $17,265,000 $1,465,365 $8,534,635 221840
Florida Panthers $188,396,814 $65,662,856 $27,883,810 $3,962,856 $1,243,796 $8,756,204 251439
Los Angeles Kings $155,603,177 $84,375,000 $9,171,666 $22,675,000 $1,322,058 $8,677,942 281745
Minnesota Wild $153,892,008 $73,811,000 $19,735,666 $12,111,000 $1,946,081 $8,053,919 262450
Montreal Canadiens $212,602,657 $93,711,250 -$164,584 $32,011,250 $1,398,024 $8,601,976 251540
Nashville Predators $254,493,698 $78,175,000 $15,371,666 $16,475,000 $1,345,875 $8,654,125 331548
New Jersey Devils $228,832,778 $85,325,000 $8,221,666 $23,625,000 $587,250 $9,412,750 39746
New York Islanders $172,889,319 $75,431,664 $18,115,002 $13,731,664 $1,312,959 $8,687,041 231740
New York Rangers $292,751,253 $88,745,000 $4,801,666 $27,045,000 $1,253,883 $8,746,117 311748
Ottawa Senators $259,690,325 $78,557,500 $14,989,166 $16,857,500 $1,214,025 $8,785,975 211637
Philadelphia Flyers $122,009,639 $86,290,000 $7,256,666 $24,590,000 $1,387,854 $8,612,146 301848
Pittsburgh Penguins $278,201,312 $92,970,000 $576,666 $31,270,000 $1,999,475 $8,000,525 272451
San Jose Sharks $216,798,782 $67,837,500 $25,709,166 $6,137,500 $2,248,808 $7,751,192 242145
St. Louis Blues $317,850,539 $94,384,107 -$837,441 $32,684,107 $1,604,026 $8,395,974 232043
Tampa Bay Lightning $262,155,303 $81,012,504 $12,534,162 $19,312,504 $632,604 $9,367,396 40949
Toronto Maple Leafs $120,198,799 $70,665,000 $22,881,666 $8,965,000 $1,596,747 $8,403,253 252045
Vancouver Canucks $148,722,577 $76,950,000 $16,596,666 $15,250,000 $1,042,000 $8,958,000 321345
Washington Capitals $154,403,798 $99,540,704 -$5,994,038 $37,840,704 $1,989,860 $8,010,140 261541
Winnipeg Jets $107,288,048 $80,347,496 $13,199,170 $18,647,496 $1,162,825 $8,837,175 271845