Arena Capacity - Ticket Price Attendance - % |
Arena Name | Xcel Energy Center |
Level 1: | 7000 - $81 - 7,000 - 100.00% |
Level 2: | 6000 - $56 - 6,000 - 100.00% |
Level 3: | 2500 - $39 - 2,493 - 99.73% |
Level 4: | 4500 - $28 - 4,436 - 98.57% |
Luxury : | 1500 - $149 - 1,500 - 100.00% |
Total Capacity : | 21500 |
Farm |
Farm Level 1: | 2000 - $32 - 0 - 0.00% |
Farm Level 2: | 1000 - $16 - 0 - 0.00% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 21,429 - 99.67% |
Average Income per Game | $2,008,429 |
Year to Date Revenue | $6,025,286 |
Farm |
Home Games Left | 0 |
Average Attendance - % | 0 - 0.00% |
Average Income per Game | $0 |
Year to Date Revenue | $0 |
Expense |
Pro Players Total Salaries | $88,573,500 |
Farm Players Total Salaries | $1,687,938 |
Coaches Total Salaries | $6,500,000 |
Luxury Taxe Total | $0 |
Pro Year To Date Expenses | $0 |
Farm Year To Date Expenses | $0 |
Pro Salary Cap To Date | $0 |
Farm Salary Cap To Date | $0 |
Current Bank Account | $155,892,007 |
Projected Bank Account | $155,892,007 |
|
Pro Players Salaries |
Michael Carcone (1 Way Contract) |
$8,000,000 (4) |
-1 Way Contract Salary Cap : | $6,850,000 |
Jesper Bratt (1 Way Contract) |
$7,875,000 (4) |
T.J Oshie |
$6,300,000 (2) |
Jonathan Drouin (1 Way Contract) |
$5,500,000 (2) |
Yanni Gourde (1 Way Contract) |
$5,400,000 (2) |
Jared Spurgeon (1 Way Contract) |
$5,400,000 (5) |
Jesperi Kotkaniemi (1 Way Contract) |
$4,820,000 (5) |
Filip Chytil (1 Way Contract) |
$4,437,500 (4) |
-1 Way Contract Salary Cap : | $3,287,500 |
Shayne Gostisbehere (1 Way Contract) |
$4,125,000 (6) |
Nino Niederreiter (1 Way Contract) |
$4,000,000 (6) |
Barclay Goodrow (1 Way Contract) |
$3,641,000 (2) |
Marc-edouard Vlasic (1 Way Contract) |
$3,300,000 (2) |
Jan Rutta |
$3,000,000 (3) |
Alex Stalock (1 Way Contract) |
$2,750,000 (2) |
-1 Way Contract Salary Cap : | $1,600,000 |
Kaapo Kakko (1 Way Contract) |
$2,100,000 (3) |
Pius Suter (1 Way Contract) |
$2,000,000 (3) |
Nico Sturm (1 Way Contract) |
$2,000,000 (4) |
Tomas Nosek (1 Way Contract) |
$1,800,000 (1) |
Jake Evans (1 Way Contract) |
$1,700,000 (3) |
Nathan Bastian (1 Way Contract) |
$1,350,000 (3) |
Charlie Lindgren |
$1,100,000 (3) |
Conor Timmins (1 Way Contract) |
$1,100,000 (3) |
Mike Hardman |
$1,000,000 (5) |
Egor Zamula (1 Way Contract) |
$1,000,000 (5) |
-1 Way Contract Salary Cap : | $0 |
Nick Blankenburg (1 Way Contract) |
$925,000 (5) |
Uvis Balinskis (1 Way Contract) |
$925,000 (3) |
Calvin Pickard |
$850,000 (2) |
Guillaume Brisebois (1 Way Contract) |
$775,000 (2) |
Jaroslav Halak |
$700,000 (3) |
Tobias Bjornfot (1 Way Contract) |
$700,000 (3) |
-1 Way Contract Salary Cap : | $0 |
Total Pro Players | 30 |
Salary Commitment |
Year 2035 : $88,573,500 |
Year 2036 : $88,998,500 |
Year 2037 : $60,482,500 |
Year 2038 : $45,607,500 |
Salary Average Commitment |
Year 2035 : $46,475,000 |
Year 2036 : $44,675,000 |
Year 2037 : $29,775,000 |
Year 2038 : $20,037,500 |
Salary Cap with 1 Way Contract |
Year 2035 : $83,423,496 |
Year 2036 : $81,623,496 |
Year 2037 : $54,257,500 |
Year 2038 : $40,282,500 |
|
Farm Players Salaries |
Keaton Middleton |
$100,000 (3) |
Kristian Reichel |
$100,000 (3) |
Mathieu Olivier |
$100,000 (3) |
Jake Leschyshyn |
$100,000 (3) |
Austin Strand |
$100,000 (3) |
David Jiricek |
$92,500 (3) |
Brandt Clarke |
$92,500 (3) |
David Farrance |
$92,125 (1) |
Greg McKegg |
$90,000 (1) |
Matthew Poitras |
$88,125 (3) |
Justin Bailey |
$88,000 (1) |
Evan Cormier |
$88,000 (3) |
Daylan Kuefler |
$84,000 (3) |
Clark Bishop |
$82,500 (3) |
Carter Savoie |
$79,375 (1) |
Josh Lopina |
$79,375 (2) |
Denis Smirnov |
$77,688 (1) |
Casey Fitzgerald |
$77,500 (5) |
Lucas Johansen |
$76,250 (2) |
Total Farm Players | 19 |
Salary Commitment |
Year 2035 : $1,687,938 |
Year 2036 : $1,294,375 |
Year 2037 : $1,131,125 |
Year 2038 : $85,250 |
Salary Average Commitment |
Year 2035 : $1,494,458 |
Year 2036 : $1,119,458 |
Year 2037 : $947,583 |
Year 2038 : $65,000 |
|